BrainsWay (BWAY) Income Statement: Revenue & Earnings

BrainsWay Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

BrainsWay Ltd. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	41.02	31.79	27.18	29.66	22.06	23.10	16.40
Cost of Revenue	10.44	8.31	7.13	6.60	5.06	5.13	3.59
Gross Profit	30.58	23.48	20.05	23.06	17.00	17.97	12.81
Operating Expenses
Research & Development	7.19	6.67	7.68	6.39	5.82	7.88	6.16
Selling, General & Administrative	22.00	21.77	25.05	20.87	16.01	20.00	11.34
Operating Expenses	29.19	28.44	32.73	28.06	21.83	27.88	17.92
Operating Income	1.39	-4.96	-12.68	-5.00	-4.83	-9.91	-5.11
Other Income/Expense
Interest Income	2.48	2.17	1.11	0.23	0.06	0.00	0.04
Interest Expense	1.36	-0.85	-1.19	0.06	-0.83	0.00	0.35
Other Income/Expense	2.07	-0.25	-0.01	-0.33	-0.21	-0.26	-0.29
Income
Income Before Tax	3.46	-3.95	-13.03	-6.42	-5.15	-9.91	-6.27
Income Tax Expense	0.54	0.25	0.32	0.04	0.24	0.42	0.21
Net Income	2.92	-4.20	-13.35	-6.46	-5.39	-10.33	-6.48
Net Income - Continuous Operations	2.92	-4.20	-13.35	-6.46	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	5.36	-3.89	-11.15	-4.67	-3.21	-8.55	-4.69
EBIT	3.59	-4.96	-12.68	-6.36	-4.83	-10.29	-5.92
Depreciation & Amortization	1.77	1.07	1.53	0.47	1.62	-0.04	0.03
Earnings Per Share
Basic EPS	-	-	-	-	-	-	-1.00
Diluted EPS	-	-	-	-	-	-	-1.00
Basic Shares Outstanding	16.98	33.16	32.98	15.39	22.45	20.51	8.32
Diluted Shares Outstanding	17.38	33.16	32.98	15.39	22.45	20.51	8.32