CompoSecure (CMPO) Income Statement: Revenue & Earnings

CompoSecure Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

CompoSecure, Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Revenue & Gross Profit
Revenue	420.57	390.63	378.48	267.95	260.59	243.29
Cost of Revenue	201.34	181.55	158.83	123.10	127.96	115.43
Gross Profit	219.23	209.08	219.64	144.85	132.63	127.86
Operating Expenses
Research & Development	7.44	6.78	6.72	0.00	0.00	0.00
Selling, General & Administrative	111.61	90.00	104.75	63.42	48.67	40.94
Operating Expenses	111.61	90.00	104.75	63.42	48.67	40.94
Operating Income	107.62	119.09	114.90	81.43	83.96	86.93
Other Income/Expense
Interest Income	4.65	4.98	1.25	0.00	0.05	5.45
Interest Expense	20.18	27.53	22.54	10.24	6.20	4.75
Other Income/Expense	-171.97	22.15	21.28	1.13	-6.14	-5.45
Income
Income Before Tax	-80.98	117.08	136.18	82.56	77.82	81.47
Income Tax Expense	2.19	4.56	4.36	-0.86	0.00	0.00
Net Income	-53.72	19.24	18.66	3.15	77.82	81.47
Net Income - Continuous Operations	-83.16	112.52	18.66	3.15	77.82	81.47
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	-51.63	152.99	167.29	103.22	93.87	95.53
EBIT	-60.80	144.60	157.55	92.79	0.00	0.00
Depreciation & Amortization	9.17	8.39	8.58	10.43	9.92	8.61
Earnings Per Share
Basic EPS	-1.00	1.00	1.00	6.00	5.00	5.00
Diluted EPS	-1.00	1.00	1.00	6.00	5.00	5.00
Basic Shares Outstanding	44.01	18.66	15.37	14.93	14.93	14.93
Diluted Shares Outstanding	44.01	35.31	32.56	14.93	14.93	14.93