Functional Brands (MEHA) Income Statement: Revenue & Earnings

Functional Brands Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Functional Brands Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Revenue & Gross Profit
Revenue	6.61	6.57	6.82	7.05	7.20
Cost of Revenue	3.13	2.96	3.64	4.05	4.33
Gross Profit	3.48	3.61	3.18	3.00	2.87
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	4.88	3.84	4.26	4.34	4.44
Operating Expenses	4.88	3.84	4.26	4.34	4.44
Operating Income	-1.40	-0.23	-1.08	-1.34	-1.58
Other Income/Expense
Interest Income	0.07	0.00	0.00	0.00	0.00
Interest Expense	0.40	0.33	-0.16	-0.13	-0.13
Other Income/Expense	2.48	0.00	0.00	0.53	0.00
Income
Income Before Tax	0.76	-0.56	-1.24	-0.94	-1.70
Income Tax Expense	0.00	0.00	0.00	0.00	0.00
Net Income	0.76	-0.56	-1.24	-0.94	-1.70
Net Income - Continuous Operations	0.76	-0.56	-1.24	-0.94	-1.70
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	1.56	0.17	-0.93	-1.18	-1.58
EBIT	1.16	-0.23	-1.08	-1.34	-1.58
Depreciation & Amortization	0.40	0.40	0.15	0.16	0.00
Earnings Per Share
Basic EPS	-	-	-	-	-
Diluted EPS	-	-	-	-	-
Basic Shares Outstanding	8.24	6.95	6.69	6.66	8.50
Diluted Shares Outstanding	85.12	6.95	6.69	6.66	8.50