Movano Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Movano Inc. (MOVE) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Net Income-23.73-29.28-30.33-21.77-13.03
Depreciation & Amortization0.170.160.150.070.01
Stock Based Compensation3.292.983.101.930.71
Change in Working Capital-2.51-0.272.051.34-0.73
Change in Accounts Receivable0.570.000.000.000.00
Change in Inventory-0.93-1.110.000.000.00
Change in Accounts Payable-1.102.560.250.070.23
Change in Other Working Capital0.740.221.801.28-0.96
Other Operating Activities0.250.22-0.011.271.64
Net Cash from Operating Activities-22.53-26.18-24.90-16.18-10.67
Investing Activities
Capital Expenditures-0.01-0.06-0.11-0.570.00
Purchases of Investments0.000.0015.83-16.130.00
Sales/Maturities of Investments0.000.0015.83-16.130.00
Net Cash from Investing Activities-0.01-0.0615.72-16.700.00
Financing Activities
Debt Repayment0.000.000.000.00-0.35
Common Stock Issued24.3321.602.2644.850.68
Other Financing Activities0.000.000.000.00-0.70
Net Cash from Financing Activities24.3321.602.2644.8512.09
Summary
Net Change in Cash1.78-4.64-6.9211.971.42
Cash at Beginning of Period6.1210.7617.685.710.00
Cash at End of Period7.906.1210.7617.680.00
Free Cash Flow-22.54-26.24-25.01-16.75-10.67