N-able (NABL) Income Statement: Revenue & Earnings

N-able Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

N-able, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	511.43	466.15	421.88	371.77	346.46	302.87	263.52	228.29
Cost of Revenue	118.58	80.68	68.21	58.61	52.43	63.17	57.32	57.35
Gross Profit	392.85	388.99	355.51	313.16	299.78	239.70	206.20	170.95
Operating Expenses
Research & Development	100.71	90.71	78.18	63.48	53.96	42.72	37.17	32.89
Selling, General & Administrative	254.88	212.11	204.58	196.43	193.25	139.37	109.23	95.56
Operating Expenses	335.19	310.00	286.64	265.76	266.03	205.93	169.59	152.17
Operating Income	57.66	78.99	68.88	47.40	33.75	33.77	36.61	18.77
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	36.00	-30.03	-30.25	18.85	-20.47	28.14	33.81	34.52
Other Income/Expense	-55.27	4.53	3.36	-16.97	0.53	-28.91	-33.42	-36.27
Income
Income Before Tax	2.39	54.27	44.33	30.43	11.59	4.86	3.19	-17.49
Income Tax Expense	19.42	23.31	20.91	13.72	11.48	12.01	5.71	-3.80
Net Income	-17.03	30.96	23.41	16.71	0.11	-7.16	-2.51	-13.69
Net Income - Continuous Operations	-17.03	30.96	23.41	16.71	0.11	-7.16	-2.51	-13.69
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	82.45	108.10	91.94	72.55	67.10	89.44	91.14	73.05
EBIT	38.39	82.37	70.32	47.40	33.33	0.00	0.00	0.00
Depreciation & Amortization	44.06	16.91	16.38	23.27	25.82	56.45	54.14	56.02
Earnings Per Share
Basic EPS	-	-	-	-	-	-	-	-
Diluted EPS	-	-	-	-	-	-	-	-
Basic Shares Outstanding	187.82	185.28	182.37	180.14	167.46	315.40	315.40	315.40
Diluted Shares Outstanding	187.82	188.43	185.98	181.30	168.67	315.40	315.40	315.40