Playboy Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scroll to see more
Playboy, Inc. income statement - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Revenue & Gross Profit
Revenue116.14142.95185.54246.59147.66
Cost of Revenue41.7854.7882.95108.6674.38
Gross Profit74.3688.17102.59137.9273.28
Operating Expenses
Research & Development0.000.000.000.000.00
Selling, General & Administrative98.72123.12150.54186.1758.66
Operating Expenses99.12123.66150.05186.1758.66
Operating Income-24.76-190.37-296.10-48.2513.61
Other Income/Expense
Interest Income0.000.000.000.000.00
Interest Expense23.6923.29-17.72-13.31-13.46
Other Income/Expense-27.80-13.44-241.210.53-1.65
Income
Income Before Tax-76.25-200.22-306.40-80.461.80
Income Tax Expense3.15-13.77-55.70-2.787.07
Net Income-79.40-180.42-277.70-77.68-5.27
Net Income - Continuous Operations-79.40-186.45-250.69-77.680.00
Net Income - Discontinued Operations0.006.03-27.010.000.00
EBITDA-38.52-193.02-270.52-40.9617.52
EBIT-52.56-200.22-288.68-48.2515.26
Depreciation & Amortization14.0412.8413.617.292.26
Earnings Per Share
Basic EPS-1.00-3.00-6.00-2.00-1.00
Diluted EPS-1.00-3.00-6.00-2.00-1.00
Basic Shares Outstanding76.0571.3247.4238.111.91
Diluted Shares Outstanding76.0571.3247.4238.1122.20