Semilux International (SELX) Income Statement: Revenue & Earnings

Semilux International Income Statement Analysis

Revenue, earnings, and profit margins in millions TWD

Scale:

Scroll to see more

Semilux International Ltd. income statement - Annual data in millions TWD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	120.23	32.84	102.44	126.13	97.54
Cost of Revenue	148.71	48.05	56.53	69.31	62.38
Gross Profit	-28.48	-15.21	45.91	56.82	35.16
Operating Expenses
Research & Development	35.03	24.20	26.85	40.92	29.05
Selling, General & Administrative	98.01	35.72	38.44	28.88	32.35
Operating Expenses	133.04	59.92	65.28	69.80	61.40
Operating Income	-161.52	-75.13	-19.37	-12.98	-26.24
Other Income/Expense
Interest Income	8.95	14.68	3.46	0.42	1.37
Interest Expense	3.31	-2.94	2.88	2.20	-1.32
Other Income/Expense	3.16	1.38	40.24	-14.46	4.01
Income
Income Before Tax	-152.72	-62.01	21.45	-29.21	-36.93
Income Tax Expense	-0.77	1.02	6.43	1.30	-2.87
Net Income	-120.61	-50.03	14.83	-11.44	-23.85
Net Income - Continuous Operations	-151.95	-63.03	15.02	-30.51	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	-126.17	-60.83	49.14	9.91	-8.09
EBIT	-149.41	-75.13	24.34	-27.02	-26.24
Depreciation & Amortization	23.24	14.30	24.81	36.92	18.15
Earnings Per Share
Basic EPS	-3.00	-2.00	-	-	-1.00
Diluted EPS	-3.00	-2.00	-	-	-1.00
Basic Shares Outstanding	37.60	30.16	30.16	30.16	28.15
Diluted Shares Outstanding	37.60	30.16	30.16	30.16	28.15