Amesite Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Amesite Inc. (AMST) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec 2025Jun 2024Jun 2023Jun 2022Jun 2021
Operating Activities
Net Income-3.62-4.40-4.15-9.06-11.59
Depreciation & Amortization0.430.530.680.030.02
Stock Based Compensation0.230.830.181.591.89
Change in Working Capital0.520.22-0.03-0.120.00
Change in Accounts Receivable0.02-0.020.000.040.01
Change in Accounts Payable-0.02-0.02-0.050.08-0.05
Change in Other Working Capital0.510.310.07-0.25-0.10
Other Operating Activities-0.010.000.070.153.43
Net Cash from Operating Activities-2.46-2.81-3.25-6.72-5.33
Investing Activities
Capital Expenditures0.00-0.38-0.40-0.02-0.07
Sales/Maturities of Investments0.00-0.37-0.37-0.70-0.77
Other Investing Activities-0.380.000.000.000.00
Net Cash from Investing Activities-0.38-0.38-0.40-0.71-0.84
Financing Activities
Common Stock Issued3.100.001.853.8712.80
Net Cash from Financing Activities3.100.001.853.8712.80
Summary
Net Change in Cash0.26-3.19-1.79-3.566.62
Cash at Beginning of Period2.175.367.0610.710.00
Cash at End of Period2.432.175.267.160.00
Free Cash Flow-2.46-3.19-3.65-6.73-5.41