Badger Meter (BMI) Income Statement: Revenue & Earnings

Badger Meter Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Badger Meter, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	916.66	826.56	703.59	565.57	505.20	425.54	424.63	433.73
Cost of Revenue	534.59	497.37	427.15	345.60	299.71	257.30	261.10	271.38
Gross Profit	382.07	329.18	276.44	219.97	205.48	168.25	163.53	162.35
Operating Expenses
Research & Development	0.00	19.20	19.00	15.80	14.70	11.60	11.90	0.00
Selling, General & Administrative	0.00	171.30	158.52	132.68	126.88	103.09	101.38	105.48
Operating Expenses	198.65	171.30	158.52	132.81	126.88	103.24	101.67	105.48
Operating Income	183.42	157.89	117.92	87.30	78.60	65.16	62.15	56.87
Other Income/Expense
Interest Income	5.12	8.61	4.05	0.55	0.02	0.00	0.00	0.00
Interest Expense	0.00	0.00	0.00	0.00	0.00	-0.03	0.00	1.16
Other Income/Expense	5.24	8.56	-0.13	0.03	0.05	0.03	0.00	-19.86
Income
Income Before Tax	188.66	166.50	121.97	87.72	78.62	64.98	61.61	35.85
Income Tax Expense	47.02	41.56	29.37	21.22	17.74	15.64	14.43	8.06
Net Income	141.63	124.94	92.60	66.50	60.88	49.34	47.18	27.79
Net Income - Continuous Operations	141.63	124.94	92.60	66.50	60.88	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	223.24	190.07	146.03	113.41	106.47	90.23	86.01	61.32
EBIT	183.53	157.89	117.92	87.17	78.60	65.01	61.86	37.01
Depreciation & Amortization	34.58	32.19	28.11	26.24	27.86	25.22	0.00	0.00
Earnings Per Share
Basic EPS	5.00	4.00	3.00	2.00	2.00	2.00	2.00	1.00
Diluted EPS	5.00	4.00	3.00	2.00	2.00	2.00	2.00	1.00
Basic Shares Outstanding	29.40	29.36	29.28	0.03	29.14	0.03	0.03	28.99
Diluted Shares Outstanding	29.57	29.53	29.46	0.00	29.34	0.00	0.00	29.19