Name: Biomerica, Inc. (BMRA) Balance Sheet
Creator: FinSpry

Biomerica Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Balance sheet showing assets, liabilities, and shareholders' equity for Biomerica, Inc. (BMRA) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019	FY 2018
Period Ending	Dec 2025	May 2024	May 2023	May 2022	May 2021	May 2019	May 2018
Current Assets
Cash and Cash Equivalents	2.40	4.17	9.72	5.92	4.20	0.69	1.20
Cash & Short-Term Investments	2.40	4.17	9.72	5.92	4.20	0.69	1.20
Accounts Receivable	0.73	0.95	0.72	0.77	1.46	1.45	0.80
Inventory	1.49	2.38	2.06	2.42	3.21	2.15	2.18
Other Current Assets	0.26	0.24	0.30	0.32	0.37	0.00	0.00
Total Current Assets	4.88	7.73	12.80	9.43	9.23	4.49	4.48
Non-Current Assets
Property, Plant & Equipment (Net)	0.56	0.94	1.25	1.52	1.86	0.35	0.35
Long-Term Investments	0.17	0.17	0.17	0.17	0.17	0.00	0.00
Intangible Assets	0.23	0.21	0.17	0.17	0.29	0.00	0.00
Other Non-Current Assets	0.11	0.20	0.08	0.10	0.26	0.13	0.11
Total Non-Current Assets	1.07	1.52	1.66	1.95	2.59	0.75	0.74
Total Assets	5.95	9.25	14.45	11.37	11.82	5.25	5.22
Current Liabilities
Accounts Payable	0.30	0.56	0.34	0.97	0.43	1.00	0.66
Short-Term Debt	0.36	0.00	0.00	0.00	0.00	0.00	0.00
Accrued Liabilities	0.38	1.23	0.55	0.24	0.54	0.00	0.00
Deferred Revenue	0.06	0.09	0.06	0.05	0.00	0.00	0.00
Other Current Liabilities	1.03	0.09	0.06	0.65	0.39	0.00	0.00
Total Current Liabilities	1.74	2.20	1.95	1.96	1.30	1.26	0.90
Non-Current Liabilities
Long-Term Debt	0.10	0.46	0.79	1.04	1.29	0.00	0.00
Other Non-Current Liabilities	0.00	0.09	0.06	0.05	0.00	0.00	0.00
Total Non-Current Liabilities	0.10	0.46	0.79	1.09	1.29	0.00	0.00
Total Liabilities	1.84	2.66	2.73	3.05	2.59	1.26	0.90
Stockholders' Equity
Common Stock	0.20	0.17	1.35	1.03	0.98	0.00	0.00
Retained Earnings	-53.17	-48.20	-42.22	-35.15	-30.55	-19.59	-17.19
Accumulated Other Comprehensive Income	-0.11	-0.10	-0.11	-0.07	-0.05	-0.04	-0.03
Additional Paid-in Capital	57.18	54.72	52.71	42.45	38.84	22.83	20.84
Shares Outstanding	2.55	2.10	2.10	1.61	0.00	0.00	0.00
Total Stockholders' Equity	4.11	6.59	11.72	8.33	9.23	3.98	4.33
Total Liabilities & Equity	5.95	9.25	14.45	11.37	11.82	5.25	5.22