Boot Barn Holdings (BOOT) Cash Flow: Operating & Free Cash Flow

Boot Barn Holdings Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Boot Barn Holdings, Inc. (BOOT) - Annual data in millions USD
Breakdown	FY 2026	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Mar 2026	Mar 2025	Mar 2024	Apr 2023	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Operating Activities
Net Income	225.88	180.94	147.00	170.55	170.55	192.45	59.39	47.95	39.02	28.88	14.20
Depreciation & Amortization	78.65	62.48	49.59	35.95	35.95	27.35	24.15	21.38	18.90	17.13	16.71
Deferred Income Tax	12.39	-2.72	8.77	0.00	6.37	4.90	2.19	2.60	4.17	1.86	6.18
Stock Based Compensation	16.10	10.98	12.94	9.71	9.71	9.48	7.16	4.91	2.87	2.25	3.02
Change in Working Capital	-104.58	-171.55	-40.13	-182.02	-182.02	-186.40	27.16	-83.98	-3.71	-9.80	-1.59
Change in Accounts Receivable	-4.87	-0.24	3.28	-2.72	-2.72	5.22	8.05	5.72	-3.71	-0.04	-0.22
Change in Inventory	-97.45	-148.07	-9.63	-115.19	-115.19	-198.54	12.96	-45.62	-27.70	-24.60	-12.76
Change in Accounts Payable	8.16	0.21	0.43	-2.64	-2.64	25.50	12.36	-13.81	14.19	13.06	10.50
Change in Other Working Capital	-10.42	67.10	-34.21	-42.93	-61.47	-18.58	-6.21	-30.27	13.51	1.77	0.89
Other Operating Activities	76.45	67.10	57.92	54.70	48.33	41.08	35.88	32.46	2.00	3.89	2.64
Net Cash from Operating Activities	304.90	147.54	236.08	88.89	88.89	88.86	155.92	25.32	63.26	44.20	41.15
Investing Activities
Capital Expenditures	-178.56	-148.29	-118.78	-124.53	-124.53	-60.44	-28.42	-37.20	-27.53	-24.42	-22.29
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-3.69	-4.42	0.00	-1.31
Other Investing Activities	-0.24	0.06	0.00	0.00	0.00	0.00	0.00	0.72	0.18	0.87	-23.60
Net Cash from Investing Activities	-178.81	-148.24	-118.78	-124.53	-124.53	-60.44	-28.42	-40.17	-31.77	-23.55	-23.60
Financing Activities
Debt Repayment	-0.95	-0.87	-66.91	-0.84	36.66	-83.76	-130.57	64.35	-31.56	-22.72	-17.92
Common Stock Issued	0.43	0.00	9.74	1.20	1.20	5.76	7.41	0.00	0.00	3.70	1.28
Common Stock Repurchased	-57.31	0.00	0.00	-4.69	0.00	0.00	0.00	0.00	0.00	-0.13	-0.07
Other Financing Activities	3.00	-7.62	-2.48	37.49	-4.69	-2.90	-0.75	3.45	7.66	-0.65	1.21
Net Cash from Financing Activities	-54.83	-5.38	-59.64	33.17	33.17	-80.90	-123.91	67.80	-23.90	-19.67	-16.71
Summary
Net Change in Cash	71.27	-6.08	57.65	-2.48	-2.48	-52.47	3.59	52.95	7.60	0.98	0.84
Cash at Beginning of Period	69.77	75.85	18.19	0.00	20.67	73.15	69.56	16.61	9.02	8.04	7.20
Cash at End of Period	141.04	69.77	75.85	0.00	18.19	20.67	73.15	69.56	16.61	9.02	8.04
Free Cash Flow	126.34	-0.75	117.30	-35.65	-35.65	28.42	127.50	-11.88	35.74	19.78	18.86
Supplemental Disclosures
Interest Paid	0.00	1.38	2.39	5.84	0.00	3.81	8.80	0.00	0.00	0.00	0.00
Income Taxes Paid	0.00	59.93	57.16	60.17	0.00	41.68	11.46	0.00	0.00	0.00	0.00

Frequently Asked Questions About Boot Barn Holdings Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is BOOT's cash generation trending?

Review Boot Barn Holdings's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

Boot Barn Holdings (BOOT) Cash Flow Statement

Boot Barn Holdings Cash Flow Statement Analysis

Frequently Asked Questions About Boot Barn Holdings Cash Flow

Free Cash Flow (FCF)

FCF Per Share

Cash Flow to Debt

Dividend Payout Ratio

EBITDA

Return on Invested Capital (ROIC)

Boot Barn Holdings Cash Flow Statement Analysis

Frequently Asked Questions About Boot Barn Holdings Cash Flow

Metrics Derived from the Cash Flow Statement

Free Cash Flow (FCF)

FCF Per Share

Cash Flow to Debt

Dividend Payout Ratio

EBITDA

Return on Invested Capital (ROIC)