Byrna Technologies (BYRN) Income Statement: Revenue & Earnings

Byrna Technologies Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Byrna Technologies Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Nov 2025	Nov 2024	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Revenue & Gross Profit
Revenue	118.12	85.76	42.64	48.04	42.16	16.57	0.92	0.25	0.29
Cost of Revenue	46.65	32.98	19.00	21.76	19.27	9.06	0.78	0.19	0.19
Gross Profit	71.47	52.77	23.65	26.28	22.89	7.51	0.15	0.06	0.10
Operating Expenses
Research & Development	0.00	0.00	0.60	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	0.00	0.00	32.06	0.00	0.00	0.00	3.40	2.13	1.92
Operating Expenses	59.63	46.10	31.44	34.01	26.18	11.82	3.44	2.15	1.97
Operating Income	11.84	6.67	-7.79	-7.73	-3.29	-4.31	-3.29	-2.04	-1.92
Other Income/Expense
Interest Income	0.41	1.02	0.09	0.20	0.00	0.00	0.00	0.00	0.00
Interest Expense	0.00	0.00	0.00	0.00	0.03	0.99	1.54	0.30	0.64
Other Income/Expense	-0.51	0.41	-0.01	-0.12	-0.15	-7.95	-1.12	-0.11	-0.88
Income
Income Before Tax	11.74	7.08	-8.03	-7.65	-3.44	-12.26	-4.41	-2.15	-2.80
Income Tax Expense	2.05	-5.71	0.17	0.23	-0.16	0.29	0.00	-0.23	0.00
Net Income	9.69	12.79	-8.19	-7.89	-3.28	-12.55	-4.41	-2.15	-2.80
Net Income - Continuous Operations	9.69	12.79	-8.19	-7.89	-3.28	-12.55	-4.41	-2.15	-2.80
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	13.95	8.16	-6.53	-6.88	-2.80	-11.03	-2.82	-1.83	-2.11
EBIT	11.84	6.67	-7.79	-7.73	-3.29	0.00	0.00	0.00	0.00
Depreciation & Amortization	2.12	1.49	1.26	0.30	0.49	0.24	0.05	0.02	0.05
Earnings Per Share
Basic EPS	-	1.00	-	-	-	-1.00	-1.00	-	-
Diluted EPS	-	1.00	-	-	-	-1.00	-1.00	-	-
Basic Shares Outstanding	22.67	22.50	21.92	22.36	19.61	12.68	10.35	9.44	5.77
Diluted Shares Outstanding	24.15	23.14	21.92	22.36	19.61	12.68	10.35	9.44	5.77