C3is Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for C3is Inc. (CISS) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022
Period EndingDec 2024Dec 2023Dec 2022
Operating Activities
Net Income-2.759.291.32
Depreciation & Amortization6.184.101.34
Stock Based Compensation0.340.040.00
Change in Working Capital8.81-7.55-0.14
Change in Accounts Receivable7.63-9.77-1.62
Change in Inventory-0.19-0.52-0.40
Change in Accounts Payable0.36-0.251.90
Change in Other Working Capital1.072.77-0.02
Other Operating Activities12.40-0.240.00
Net Cash from Operating Activities24.985.642.52
Investing Activities
Capital Expenditures-1.62-4.30-94.55
Purchases of Investments0.26-8.130.00
Sales/Maturities of Investments28.21-8.130.00
Net Cash from Investing Activities-1.36-12.43-94.55
Financing Activities
Common Stock Issued19.005.000.00
Dividends Paid-0.760.240.00
Other Financing Activities-1.782.7292.02
Net Cash from Financing Activities-19.677.4892.02
Summary
Net Change in Cash3.950.700.00
Cash at Beginning of Period0.700.000.00
Cash at End of Period4.640.700.00
Free Cash Flow23.351.34-92.02