CubeSmart (CUBE) Cash Flow: Operating & Free Cash Flow

CubeSmart (CUBE) Cash Flow Statement

In fiscal 2025 (fiscal year ended Dec 31, 2025), CubeSmart generated $611.67M of operating cash flow and spent $44.79M on capital expenditures. That left free cash flow of $566.89M, down 10.2% from $631.07M a year earlier, or 50.5% of revenue. It returned $512.33M to shareholders through $476.31M in dividends and $36.02M in share buybacks.

CubeSmart Cash Flow Statement Analysis

Values in billions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for CubeSmart (CUBE) - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	0.33	0.39	0.41	0.29	0.23	0.17	0.17	0.16	0.13
Depreciation & Amortization	0.26	0.21	0.21	0.31	0.24	0.16	0.17	0.15	0.15
Stock Based Compensation	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Change in Working Capital	0.00	0.02	-0.01	0.03	0.01	0.01	0.00	0.00	0.00
Change in Accounts Payable	0.00	0.02	0.00	0.02	0.01	0.01	0.01	0.00	0.01
Change in Other Working Capital	-0.01	0.00	-0.01	0.00	0.01	-0.01	0.00	0.00	-0.01
Other Operating Activities	0.02	0.00	-0.01	0.00	-0.04	0.01	-0.01	-0.01	0.00
Net Cash from Operating Activities	0.61	0.63	0.61	0.59	0.45	0.35	0.33	0.30	0.29
Investing Activities
Capital Expenditures	-0.04	-0.12	-0.11	0.00	-0.26	0.00	-0.10	-0.09	-0.07
Acquisitions	-0.45	-0.06	0.00	0.00	-1.68	-0.01	-0.13	-0.02	0.00
Purchases of Investments	-0.08	0.00	0.00	0.00	-0.03	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.01	-0.05	0.07	-0.50	-0.14	-0.22	-0.08
Net Cash from Investing Activities	-0.57	-0.17	-0.09	-0.05	-1.85	-0.51	-0.38	-0.32	-0.15
Financing Activities
Debt Repayment	0.41	-0.75	-0.03	-0.79	-0.39	0.27	0.19	0.10	0.03
Common Stock Issued	0.01	0.12	0.00	0.00	0.97	0.12	0.20	0.13	0.03
Common Stock Repurchased	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividends Paid	-0.48	-0.46	-0.44	-0.39	-0.27	-0.26	-0.24	-0.22	-0.20
Other Financing Activities	-0.01	0.00	0.00	-0.01	-0.04	-0.02	-0.04	0.00	-0.01
Net Cash from Financing Activities	-0.10	-0.39	-0.52	-0.55	1.41	0.11	0.10	0.02	-0.14
Summary
Net Change in Cash	-0.07	0.07	0.00	0.00	0.01	-0.05	0.05	0.00	0.00
Cash at Beginning of Period	0.08	0.01	0.01	0.01	0.01	0.06	0.01	0.01	0.00
Cash at End of Period	0.01	0.08	0.01	0.01	0.01	0.01	0.06	0.01	0.01
Free Cash Flow	0.57	0.63	0.50	0.59	0.19	0.35	0.33	0.30	0.29
Supplemental Disclosures
Interest Paid	-	0.09	0.10	0.09	0.08	0.08	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About CubeSmart Cash Flow

What is CubeSmart's free cash flow?

CubeSmart generated free cash flow of $566.89M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $611.67M minus $44.79M of capital expenditures. That was down 10.2% from $631.07M a year earlier. Free cash flow equaled 50.5% of revenue.

How much does CubeSmart spend on capital expenditures?

CubeSmart spent $44.79M on capital expenditures in fiscal 2025, compared with $115.94M a year earlier. That equals 7.3% of operating cash flow.

Does CubeSmart pay dividends or buy back shares?

Yes. In fiscal 2025 CubeSmart returned $476.31M in dividends and $36.02M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition