Digimarc (DMRC) Income Statement: Revenue & Earnings

Digimarc Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Digimarc Corporation income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	38.42	34.85	30.20	26.52	23.99	22.99	21.19
Cost of Revenue	14.18	10.23	14.87	8.78	7.93	-8.04	8.43
Gross Profit	24.24	24.62	15.32	17.74	16.06	14.95	12.77
Operating Expenses
Research & Development	26.21	25.78	26.49	17.54	17.31	16.47	17.25
Selling, General & Administrative	38.24	39.88	48.66	40.07	31.56	32.22	29.04
Operating Expenses	65.55	71.18	76.22	57.61	48.87	-48.68	46.29
Operating Income	-41.31	-46.56	-61.81	-39.87	-32.81	-33.73	-33.52
Other Income/Expense
Interest Income	1.82	1.68	0.74	0.00	0.00	0.00	0.00
Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Income/Expense	2.34	0.68	1.19	5.12	-11.72	0.00	1.06
Income
Income Before Tax	-38.97	-45.76	-59.70	-34.74	-32.54	-32.82	-32.47
Income Tax Expense	0.04	0.20	0.10	0.02	0.00	-0.02	0.04
Net Income	-39.01	-45.96	-59.80	-34.76	-32.54	-32.80	-32.51
Net Income - Continuous Operations	-39.01	-45.96	-59.80	-34.76	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	-33.16	-38.95	-52.32	-37.33	-30.04	-29.46	-31.38
EBIT	-38.97	-46.56	-60.89	-39.87	-32.81	-32.82	-33.52
Depreciation & Amortization	7.60	7.61	7.61	2.54	2.09	0.00	0.00
Earnings Per Share
Basic EPS	-2.00	-2.00	-3.00	-2.00	-3.00	-3.00	-3.00
Diluted EPS	-2.00	-2.00	-3.00	-2.00	-3.00	-3.00	-3.00
Basic Shares Outstanding	21.26	20.32	19.14	16.46	12.91	11.76	11.36
Diluted Shares Outstanding	21.26	20.32	19.14	16.46	12.91	11.76	11.36