The Estée Lauder Companies (EL) Income Statement: Revenue & Earnings

The Estée Lauder Companies Income Statement Analysis

Revenue, earnings, and profit margins in billions USD

Scale:

Scroll to see more

The Estée Lauder Companies Inc. income statement - Annual data in billions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018
Revenue & Gross Profit
Revenue	14.29	15.61	15.91	17.74	16.22	14.29	14.86	13.68
Cost of Revenue	3.73	4.42	4.56	4.31	3.83	3.55	3.39	2.84
Gross Profit	10.56	11.19	11.35	13.43	12.38	10.74	11.48	10.84
Operating Expenses
Research & Development	0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	9.28	9.61	9.58	9.89	9.37	8.64	8.86	8.55
Operating Expenses	9.60	9.61	9.84	9.89	9.37	10.14	8.86	8.55
Operating Income	0.96	1.58	1.51	3.54	3.01	0.61	2.62	2.29
Other Income/Expense
Interest Income	0.11	0.17	0.13	0.03	0.05	0.00	0.06	0.06
Interest Expense	0.40	-0.38	-0.26	0.17	-0.17	0.00	0.13	0.13
Other Income/Expense	-2.00	0.01	0.08	-0.37	0.00	0.57	-0.24	-0.23
Income
Income Before Tax	-1.04	0.77	1.40	3.04	3.33	1.05	2.31	1.98
Income Tax Expense	0.09	0.36	0.39	0.63	0.46	0.35	0.51	0.86
Net Income	-1.13	0.39	1.01	2.39	2.87	0.68	1.79	1.11
Net Income - Continuous Operations	-1.13	0.41	1.01	2.41	0.00	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	0.19	2.40	2.40	3.93	3.66	1.82	3.00	2.64
EBIT	-0.68	1.58	1.65	3.20	3.01	1.21	2.44	2.11
Depreciation & Amortization	0.83	0.83	0.74	0.73	0.65	0.61	0.00	0.00
Earnings Per Share
Basic EPS	-3.00	1.00	3.00	7.00	8.00	2.00	5.00	3.00
Diluted EPS	-3.00	1.00	3.00	7.00	8.00	2.00	5.00	3.00
Basic Shares Outstanding	0.36	0.36	0.36	0.36	0.36	0.36	0.36	0.37
Diluted Shares Outstanding	0.36	0.36	0.36	0.36	0.37	0.37	0.37	0.38