Name: Earlyworks Co., Ltd (ELWS) Financial Statements
Creator: FinSpry

Earlyworks Co. Income Statement Analysis

Revenue, earnings, and profit margins in millions JPY

Scale:

Scroll to see more

Earlyworks Co., Ltd income statement - Annual data in millions JPY
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2025	Dec 2024	Apr 2023	Apr 2022	Apr 2021
Revenue & Gross Profit
Revenue	440.36	440.36	46.57	463.72	216.21
Cost of Revenue	213.26	213.26	30.50	108.38	33.54
Gross Profit	227.10	227.10	16.07	355.34	182.67
Operating Expenses
Research & Development	42.88	43.25	107.06	24.89	22.12
Selling, General & Administrative	428.59	428.21	297.00	225.02	193.68
Operating Expenses	472.96	472.96	404.49	927.46	271.80
Operating Income	-245.85	-245.85	-388.43	-572.12	-89.13
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.00
Interest Expense	-1.72	1.72	-2.70	-1.26	-1.45
Other Income/Expense	1.26	-10.84	0.01	-0.16	0.10
Income
Income Before Tax	-256.70	-256.70	-391.53	-573.53	-86.14
Income Tax Expense	0.00	0.00	-9.22	28.94	-15.62
Net Income	-256.70	-256.70	-382.31	-602.47	-70.52
Net Income - Continuous Operations	-256.70	-256.70	-382.31	-602.47	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	-245.03	-252.97	-387.65	-571.81	-89.06
EBIT	-245.85	-334.75	-388.43	-572.12	-89.13
Depreciation & Amortization	0.83	2.01	0.78	0.31	0.07
Earnings Per Share
Basic EPS	-85.00	-	-138.00	-218.00	-26.00
Diluted EPS	-85.00	-	-138.00	-218.00	-26.00
Basic Shares Outstanding	3.02	0.00	2.77	2.76	2.68
Diluted Shares Outstanding	3.02	0.00	2.77	2.76	2.68