Franklin Covey Co. Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Franklin Covey Co. (FC) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingDec 2025Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Current Assets
Cash and Cash Equivalents31.7048.7038.2360.5247.4227.1427.7010.15
Cash & Short-Term Investments31.7048.7038.2360.5247.4227.1427.7010.15
Accounts Receivable68.4286.0081.9472.5670.6856.4173.2372.09
Inventory5.174.004.213.532.502.973.483.16
Other Current Assets24.2016.481.8114.573.2511.5011.033.94
Total Current Assets129.48160.25145.02155.88136.71101.66119.34100.16
Non-Current Assets
Property, Plant & Equipment (Net)14.328.7410.049.8011.5315.7218.5821.40
Goodwill31.2231.2231.2231.2231.220.000.000.00
Intangible Assets34.5537.7740.5144.8350.100.000.000.00
Other Non-Current Assets33.1122.6917.4712.747.8515.6110.0412.94
Total Non-Current Assets113.44101.29100.90103.27112.95103.77105.57113.71
Total Assets242.91261.54245.92259.16249.65205.44224.91213.88
Current Liabilities
Accounts Payable8.7840.326.5045.076.9528.2533.9918.69
Short-Term Debt1.480.845.845.845.840.000.000.00
Current Portion of Long-Term Debt0.820.845.845.845.840.000.000.00
Accrued Liabilities10.4413.9910.2834.2132.890.000.000.00
Deferred Revenue106.53118.19107.5299.6985.890.000.000.00
Other Current Liabilities40.5016.9712.1414.152.107.394.500.00
Total Current Liabilities157.29162.45151.65153.80136.54102.53103.5494.84
Non-Current Liabilities
Long-Term Debt6.342.091.5415.2312.9829.0531.6532.82
Deferred Tax Liabilities4.393.132.040.200.380.000.000.00
Other Non-Current Liabilities2.8810.737.627.126.049.117.535.50
Total Non-Current Liabilities18.7115.9515.6222.5533.2543.4639.3638.53
Total Liabilities176.00178.40167.27176.34169.79145.98142.90133.38
Stockholders' Equity
Common Stock1.351.351.351.351.350.000.000.00
Retained Earnings126.27122.4499.8081.4863.5950.6159.4063.57
Accumulated Other Comprehensive Income-1.03-0.77-0.99-0.540.710.000.270.34
Treasury Stock289.93-272.47253.89-220.26-200.68-204.43-194.98-196.04
Additional Paid-in Capital230.25231.81232.37220.25214.89211.92215.96211.28
Shares Outstanding12.4912.9713.0813.850.000.000.000.00
Total Stockholders' Equity66.9183.1478.6582.8179.8659.4582.0180.50
Total Liabilities & Equity242.91261.54245.92259.16249.65205.44224.91213.88