FormFactor (FORM) Income Statement: Revenue & Earnings

FormFactor Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

FormFactor, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	784.99	763.60	663.10	747.94	769.67	693.62	589.46	529.68
Cost of Revenue	475.00	455.68	404.52	451.45	446.91	405.70	351.97	319.34
Gross Profit	309.99	307.92	258.58	296.49	322.77	287.92	237.50	210.34
Operating Expenses
Research & Development	115.68	121.94	115.77	109.22	100.94	89.03	81.50	74.98
Selling, General & Administrative	127.27	141.79	133.01	131.88	123.79	115.10	106.34	99.25
Operating Expenses	242.95	263.72	248.78	241.10	224.73	204.13	187.83	174.23
Operating Income	67.04	44.20	82.76	55.39	98.04	83.79	49.66	36.11
Other Income/Expense
Interest Income	10.12	14.11	7.22	2.22	0.57	1.50	0.00	1.36
Interest Expense	0.00	0.42	0.42	-0.47	0.60	-0.93	0.00	3.31
Other Income/Expense	0.32	21.52	72.67	0.11	-0.50	-0.75	-0.60	-0.22
Income
Income Before Tax	67.37	79.41	89.27	57.87	98.50	85.18	51.06	33.93
Income Tax Expense	13.00	9.80	6.88	7.13	14.58	6.65	11.72	-70.11
Net Income	54.36	69.61	82.39	50.74	83.92	78.52	39.35	104.04
Net Income - Continuous Operations	54.36	69.61	82.39	50.74	83.92	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	106.98	112.73	124.81	93.43	143.62	134.72	98.10	80.93
EBIT	58.84	79.83	89.69	55.39	99.10	86.04	52.98	37.24
Depreciation & Amortization	37.59	32.90	37.45	38.04	44.52	48.69	0.00	0.00
Earnings Per Share
Basic EPS	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Diluted EPS	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Basic Shares Outstanding	77.35	77.34	77.37	77.58	77.79	76.68	74.99	73.48
Diluted Shares Outstanding	78.31	78.44	78.16	78.20	79.13	79.00	77.29	75.18