First Industrial Realty Trust (FR) Income Statement: Revenue & Earnings

First Industrial Realty Trust Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

First Industrial Realty Trust, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	727.08	672.18	614.03	539.93	476.29	448.03	425.98	403.95
Cost of Revenue	191.48	184.35	165.66	143.66	131.30	119.20	116.59	116.85
Gross Profit	535.60	487.83	448.37	396.27	344.99	328.83	309.40	287.10
Operating Expenses
Research & Development	0.00	0.00	3.67	0.91	0.00	0.00	0.00	0.00
Selling, General & Administrative	41.95	40.94	37.12	33.97	34.61	32.85	28.57	27.75
Operating Expenses	41.95	190.06	203.74	182.30	165.56	165.91	153.02	144.21
Operating Income	493.65	297.77	241.77	213.97	179.43	152.43	152.64	142.89
Other Income/Expense
Interest Income	0.00	-3.65	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	89.92	82.97	74.34	49.01	44.10	0.00	0.00	50.78
Other Income/Expense	-248.96	29.65	95.65	128.27	150.31	-4.20	-16.24	78.81
Income
Income Before Tax	279.36	302.06	294.53	404.98	282.21	198.38	231.05	167.52
Income Tax Expense	15.28	6.08	8.69	23.36	4.88	2.41	3.41	-0.09
Net Income	247.44	287.34	274.82	359.13	271.00	195.99	238.78	163.24
Net Income - Continuous Operations	259.97	287.34	285.84	381.61	277.17	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	503.99	451.25	413.32	481.23	465.37	387.43	541.99	334.75
EBIT	308.19	380.74	248.81	328.91	326.31	249.67	281.33	218.29
Depreciation & Amortization	195.79	176.29	164.52	152.32	130.95	133.07	124.45	116.46
Earnings Per Share
Basic EPS	2.00	2.00	2.00	3.00	2.00	2.00	2.00	1.00
Diluted EPS	2.00	2.00	2.00	3.00	2.00	2.00	2.00	1.00
Basic Shares Outstanding	132.45	132.37	132.26	132.02	129.69	127.71	126.39	123.80
Diluted Shares Outstanding	132.51	132.42	132.34	132.10	129.78	127.90	126.69	124.19