Gogoro (GGR) Cash Flow: Operating & Free Cash Flow

Gogoro Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Gogoro Inc. (GGR) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Mar 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	-80.80	-122.75	-76.04	-98.91	-67.36	-67.36	-49.28	-12.07
Depreciation & Amortization	90.97	97.01	97.80	94.81	94.82	94.82	78.57	57.17
Deferred Income Tax	0.00	0.00	0.00	0.00	-9.99	-	-1.06	0.00
Stock Based Compensation	0.00	11.64	26.32	37.91	5.04	5.04	1.06	0.00
Change in Working Capital	-2.68	-9.07	18.55	-76.15	40.38	40.38	-39.64	-21.90
Change in Accounts Receivable	-1.62	-0.31	-1.48	-0.04	-3.67	-3.67	5.63	-7.41
Change in Inventory	20.52	3.77	21.71	-44.61	21.20	21.20	-7.93	-72.20
Change in Accounts Payable	-15.95	-8.77	-0.76	-14.38	23.39	23.39	-35.91	24.66
Change in Other Working Capital	-5.63	-17.25	-8.35	-16.43	-0.54	18.24	-1.44	33.05
Other Operating Activities	23.63	-17.25	1.26	-16.43	17.91	18.24	11.11	2.18
Net Cash from Operating Activities	31.12	9.85	59.10	-64.79	80.79	80.79	0.76	25.37
Investing Activities
Capital Expenditures	-60.86	-124.50	-117.82	-123.69	-128.41	-128.41	-145.68	-176.97
Acquisitions	0.00	0.00	1.55	0.00	3.08	-	0.00	0.00
Purchases of Investments	-1.00	0.00	-18.90	26.48	-3.08	82.82	-106.06	-1.21
Sales/Maturities of Investments	0.00	-0.08	-0.47	26.48	84.14	82.82	0.00	0.00
Other Investing Activities	5.44	-5.54	-0.99	22.17	2.75	83.81	-0.01	0.59
Net Cash from Investing Activities	-56.86	-128.73	-136.63	-101.10	-41.52	-41.52	-251.76	-177.58
Financing Activities
Debt Repayment	-9.30	-74.82	-127.22	-206.13	68.87	-54.86	88.44	32.25
Common Stock Issued	0.00	75.00	0.00	294.82	0.00	-	0.00	0.00
Common Stock Repurchased	0.00	0.00	0.00	-106.06	0.00	-	0.00	0.00
Dividends Paid	0.00	0.00	0.00	-2.09	-7.00	-7.00	-1.22	0.00
Other Financing Activities	-13.31	-0.19	-0.06	32.48	-0.10	-0.10	100.04	-0.02
Net Cash from Financing Activities	-22.61	33.81	15.15	186.40	61.76	61.76	187.27	32.24
Summary
Effect of Forex Changes on Cash	1.78	28.32	0.17	-1.83	-2.65	-2.65	-0.94	2.32
Net Change in Cash	-46.57	-56.74	-62.22	18.67	98.39	101.04	-64.68	-117.65
Cash at Beginning of Period	117.15	173.89	236.10	217.43	119.04	119.04	183.72	301.37
Cash at End of Period	70.57	117.15	173.89	236.10	217.43	217.43	119.04	183.72
Free Cash Flow	-29.74	-114.65	-58.72	-188.48	-47.61	-47.61	-144.93	-151.59
Supplemental Disclosures
Interest Paid	14.34	13.79	11.68	12.53	-	10.91	-	-
Income Taxes Paid	0.03	0.10	0.06	-	-	-0.04	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Gogoro Cash Flow

What is Gogoro's free cash flow?

Gogoro had negative free cash flow of $29.74M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $31.12M minus $60.86M of capital expenditures.

How much does Gogoro spend on capital expenditures?

Gogoro spent $60.86M on capital expenditures in fiscal 2025, compared with $124.50M a year earlier. That equals 195.6% of operating cash flow.

Does Gogoro pay dividends or buy back shares?

Gogoro's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition