Intchains Group (ICG) Income Statement: Revenue & Earnings

Intchains Group Income Statement Analysis

Revenue, earnings, and profit margins in millions CNY

Scale:

Scroll to see more

Intchains Group Limited income statement - Annual data in millions CNY
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 2025	Dec 2024	Dec 2023	Mar 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Revenue & Gross Profit
Revenue	220.86	281.77	82.23	473.74	473.74	631.84	54.60	35.82
Cost of Revenue	204.90	130.45	73.15	87.02	87.02	113.96	23.33	29.58
Gross Profit	15.96	151.32	9.08	386.72	386.72	517.88	31.27	6.24
Operating Expenses
Research & Development	77.30	109.44	42.30	48.39	48.39	53.15	22.48	9.06
Selling, General & Administrative	43.27	38.72	31.74	15.63	15.63	17.41	3.26	5.04
Operating Expenses	120.57	140.27	74.05	64.01	34.22	70.56	23.24	8.78
Operating Income	-104.60	11.05	-64.97	322.71	352.50	447.32	8.03	-2.54
Other Income/Expense
Interest Income	11.01	16.24	16.75	11.13	11.13	2.52	0.04	0.02
Interest Expense	0.00	0.06	0.06	0.07	0.07	-0.20	0.17	0.13
Other Income/Expense	13.17	22.95	29.42	44.35	3.49	0.74	0.22	-0.17
Income
Income Before Tax	-83.86	50.18	-35.55	367.06	367.06	450.14	8.25	-2.71
Income Tax Expense	-31.82	-1.32	-8.76	11.86	11.86	0.00	0.00	0.24
Net Income	-52.04	51.50	-26.80	355.20	355.20	450.14	8.25	-2.95
Net Income - Continuous Operations	0.00	51.50	-26.80	355.20	355.20	450.14	8.25	-2.95
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	-99.62	55.22	-31.66	324.51	368.94	447.87	9.10	-2.14
EBIT	-104.60	50.23	-64.97	0.00	367.13	447.32	8.03	0.00
Depreciation & Amortization	4.98	4.98	3.83	1.81	1.81	0.55	0.69	0.44
Earnings Per Share
Basic EPS	-1.00	1.00	-	6.00	6.00	9.00	-	-
Diluted EPS	-1.00	1.00	-	6.00	6.00	9.00	-	-
Basic Shares Outstanding	60.46	59.97	59.69	59.82	62.40	50.44	58.82	59.82
Diluted Shares Outstanding	60.46	60.01	59.69	62.40	62.40	50.44	59.82	59.82