InMode (INMD) Income Statement: Revenue & Earnings

InMode Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

InMode Ltd. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Revenue & Gross Profit
Revenue	370.50	394.82	492.05	454.27	357.57	206.11	156.36
Cost of Revenue	79.53	77.75	80.71	73.49	53.59	-30.85	-20.24
Gross Profit	290.97	317.07	411.34	380.79	303.97	175.26	136.12
Operating Expenses
Research & Development	13.32	13.14	13.41	12.43	9.53	9.47	5.70
Selling, General & Administrative	192.26	191.40	202.27	170.51	127.76	92.95	70.81
Operating Expenses	205.58	204.54	215.68	182.93	136.50	-102.42	-76.51
Operating Income	85.39	112.53	195.66	197.85	167.48	72.84	59.62
Other Income/Expense
Interest Income	24.94	30.94	21.13	3.61	0.53	3.30	0.00
Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Income/Expense	24.94	30.94	0.48	0.00	0.00	15.56	5.77
Income
Income Before Tax	110.33	143.47	217.27	201.47	168.00	76.13	62.04
Income Tax Expense	16.50	-37.81	19.35	39.95	2.93	1.11	0.88
Net Income	93.83	181.28	197.92	161.52	164.97	75.03	61.15
Net Income - Continuous Operations	93.83	181.28	197.92	161.52	165.07	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	111.03	113.26	196.28	198.53	167.99	76.55	62.34
EBIT	0.00	112.53	195.66	197.85	167.48	76.13	62.04
Depreciation & Amortization	0.70	0.73	0.62	0.68	0.52	-0.42	-0.30
Earnings Per Share
Basic EPS	1.00	2.00	2.00	2.00	2.00	1.00	1.00
Diluted EPS	1.00	2.00	2.00	2.00	2.00	1.00	1.00
Basic Shares Outstanding	64.63	79.31	83.53	82.48	81.45	72.11	58.46
Diluted Shares Outstanding	65.44	80.60	85.95	85.40	86.02	84.18	76.12