LeMaitre Vascular (LMAT) Income Statement: Revenue & Earnings

LeMaitre Vascular Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

LeMaitre Vascular, Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	219.86	193.48	161.65	154.42	129.37	117.23	105.57
Cost of Revenue	68.96	66.44	56.76	53.04	44.75	37.38	31.63
Gross Profit	150.90	127.05	104.90	101.38	84.62	79.85	73.94
Operating Expenses
Research & Development	15.65	16.97	13.29	11.80	10.10	9.28	8.20
Selling, General & Administrative	83.00	72.89	61.67	53.16	46.20	49.39	45.01
Operating Expenses	98.65	90.34	74.96	64.96	55.83	58.67	53.20
Operating Income	52.26	36.71	26.83	36.43	28.79	21.18	20.74
Other Income/Expense
Interest Income	4.95	3.08	0.99	0.20	0.21	0.00	0.63
Interest Expense	-0.21	0.00	0.00	-2.22	-1.31	0.00	0.00
Other Income/Expense	-0.13	0.31	-3.43	0.12	-0.47	0.51	7.08
Income
Income Before Tax	56.88	39.48	27.49	34.29	27.36	21.68	28.44
Income Tax Expense	12.84	9.37	6.85	7.38	6.14	3.75	5.50
Net Income	44.04	30.11	20.64	26.91	21.22	17.93	22.94
Net Income - Continuous Operations	44.04	30.11	20.64	26.91	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	61.93	48.99	36.92	47.58	37.06	27.10	32.77
EBIT	52.26	39.48	27.49	36.51	28.67	21.68	28.45
Depreciation & Amortization	9.67	3.42	3.25	3.28	3.18	2.98	0.00
Earnings Per Share
Basic EPS	2.00	1.00	1.00	1.00	1.00	1.00	1.00
Diluted EPS	2.00	1.00	1.00	1.00	1.00	1.00	1.00
Basic Shares Outstanding	22.45	22.22	21.98	21.16	20.25	19.81	19.43
Diluted Shares Outstanding	22.78	22.42	22.17	21.48	20.48	20.33	20.24