Intuitive Machines (LUNR) Income Statement: Revenue & Earnings

Intuitive Machines Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Intuitive Machines, Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	228.00	79.55	85.95	72.55	44.26
Cost of Revenue	190.37	103.99	75.51	100.31	42.56
Gross Profit	37.63	-24.44	10.43	-27.76	1.70
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	53.26	34.34	14.87	9.29	5.52
Operating Expenses	95.03	35.71	15.94	10.13	6.09
Operating Income	-57.40	-60.16	-5.51	-37.89	-4.39
Other Income/Expense
Interest Income	0.18	0.00	0.00	0.00	0.07
Interest Expense	0.00	0.82	0.84	-0.22	0.00
Other Income/Expense	-289.49	71.16	-0.09	0.66	0.00
Income
Income Before Tax	-346.89	10.18	-6.43	-35.65	-4.32
Income Tax Expense	0.04	0.04	-0.02	0.00	0.01
Net Income	-283.41	61.76	-6.41	-35.65	-4.25
Net Income - Continuous Operations	-283.41	10.14	-6.41	-35.65	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	-50.49	-58.78	-4.52	-37.05	-3.82
EBIT	-346.89	-60.16	-5.59	-37.89	-4.39
Depreciation & Amortization	1.86	1.38	1.07	0.84	0.58
Earnings Per Share
Basic EPS	-5.00	3.00	-	-	-
Diluted EPS	-5.00	3.00	-	-	-
Basic Shares Outstanding	61.41	21.03	18.07	122.50	122.50
Diluted Shares Outstanding	61.41	21.03	18.07	122.50	122.50