LiveWire Group (LVWR) Cash Flow: Operating & Free Cash Flow

LiveWire Group Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for LiveWire Group, Inc. (LVWR) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Operating Activities
Net Income	-75.11	-93.93	-109.55	-78.94	-68.29	-77.57	-56.52
Depreciation & Amortization	10.14	10.04	5.83	4.40	4.72	3.94	1.76
Deferred Income Tax	0.03	0.02	0.07	-0.13	-0.02	0.10	22.60
Stock Based Compensation	4.94	4.63	8.93	0.39	0.79	0.19	0.11
Change in Working Capital	2.75	-9.54	5.89	-6.15	-14.99	15.37	-22.80
Change in Accounts Receivable	0.35	3.20	-4.90	3.56	-2.21	1.63	-6.37
Change in Inventory	8.80	-0.57	-5.63	-21.07	1.56	-9.60	-16.34
Change in Accounts Payable	-7.02	-12.71	14.80	12.64	-11.06	23.32	0.00
Change in Other Working Capital	0.63	0.54	-1.43	-1.28	-3.28	0.02	-0.10
Other Operating Activities	3.73	-5.06	-1.43	-9.39	3.26	4.26	8.24
Net Cash from Operating Activities	-53.55	-93.86	-83.46	-89.68	-74.54	-53.71	-69.22
Investing Activities
Capital Expenditures	-3.81	-8.07	-13.46	-14.08	-9.95	-3.24	-7.18
Acquisitions	0.00	0.00	0.00	0.00	0.00	0.00	-7.00
Net Cash from Investing Activities	-3.81	-8.07	-13.46	-14.08	-9.95	-3.24	-14.18
Financing Activities
Debt Repayment	75.00	0.00	0.00	15.33	1.10	4.03	0.30
Common Stock Issued	2.21	0.00	0.00	293.72	0.00	0.00	0.00
Common Stock Repurchased	-1.02	-1.44	-1.97	0.00	0.00	0.00	0.00
Other Financing Activities	-0.45	0.00	1.56	351.00	83.66	54.27	84.15
Net Cash from Financing Activities	75.74	-1.44	-0.41	366.33	84.76	58.30	84.45
Summary
Effect of Forex Changes on Cash	-0.04	-0.10	0.00	0.00	0.00	0.00	0.00
Net Change in Cash	18.34	-103.47	-97.34	262.57	0.27	1.35	1.05
Cash at Beginning of Period	64.44	167.90	265.24	2.67	2.40	1.05	0.00
Cash at End of Period	82.78	64.44	167.90	265.24	2.67	2.40	1.05
Free Cash Flow	-57.36	-101.93	-96.92	-103.76	-84.49	-56.96	-76.39

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About LiveWire Group Cash Flow

What is LiveWire Group's free cash flow?

LiveWire Group had negative free cash flow of $57.36M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of −$53.55M minus $3.81M of capital expenditures.

How much does LiveWire Group spend on capital expenditures?

LiveWire Group spent $3.81M on capital expenditures in fiscal 2025, compared with $8.07M a year earlier.

Does LiveWire Group pay dividends or buy back shares?

Yes. In fiscal 2025 LiveWire Group returned $1.02M in share buybacks to shareholders, according to its cash flow statement.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition