Mama's Creations (MAMA) Cash Flow: Operating & Free Cash Flow

Mama's Creations Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Mama's Creations, Inc. (MAMA) - Annual data in millions USD
Breakdown	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Jan 2026	Jan 2025	Jan 2024	Jan 2023	Apr 2022	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017
Operating Activities
Net Income	5.29	3.71	6.56	2.30	-0.25	-0.25	4.07	1.53	0.45	0.32	-0.30
Depreciation & Amortization	4.89	3.14	2.47	1.76	1.01	1.01	0.80	0.75	0.68	0.54	0.44
Deferred Income Tax	1.07	0.25	0.22	-0.27	0.30	0.30	-0.74	0.00	0.00	0.00	0.00
Stock Based Compensation	1.96	1.10	0.44	0.11	0.03	0.03	0.05	0.09	0.16	0.43	0.60
Change in Working Capital	-3.34	-1.44	2.22	1.49	-0.18	-0.18	-0.50	-0.63	0.02	-0.03	-0.41
Change in Accounts Receivable	-1.31	-0.27	2.39	0.56	-0.94	-0.94	-0.25	-1.08	0.43	-1.27	-0.34
Change in Inventory	-3.52	-1.51	0.26	-0.75	-0.47	-0.47	0.05	0.10	-0.52	-0.02	-0.25
Change in Accounts Payable	3.61	0.08	0.48	2.19	1.18	1.18	0.10	0.49	0.00	1.33	0.15
Change in Other Working Capital	-2.13	-1.57	-0.92	-0.52	0.05	0.00	-0.40	-0.14	0.10	-0.16	0.06
Other Operating Activities	2.63	-1.57	-0.28	0.11	0.00	0.00	0.02	0.07	0.13	0.06	0.03
Net Cash from Operating Activities	11.42	5.18	11.62	5.51	0.91	0.91	3.70	1.81	1.44	1.32	0.36
Investing Activities
Capital Expenditures	-1.65	-5.10	-0.79	-0.59	-0.86	-0.86	-0.45	-0.27	-1.03	-1.47	-0.55
Acquisitions	-17.31	0.00	-0.65	-0.50	-10.41	-10.41	0.00	0.00	0.00	0.00	0.00
Purchases of Investments	0.00	0.00	0.00	-0.50	0.00	-	0.00	0.00	0.00	0.00	0.00
Other Investing Activities	0.00	0.00	0.00	-0.50	0.00	-	-0.03	0.00	0.00	0.00	0.00
Net Cash from Investing Activities	-18.97	-5.10	-1.43	-1.09	-11.27	-11.27	-0.45	-0.27	-1.03	-1.47	-0.55
Financing Activities
Debt Repayment	-17.40	-4.01	-3.56	-2.15	8.07	-0.20	-4.24	-1.76	-0.42	0.09	-0.28
Common Stock Issued	18.98	0.06	0.07	1.33	0.02	0.02	3.79	0.00	0.04	0.00	0.00
Common Stock Repurchased	0.00	0.00	0.00	-1.33	0.00	-	0.00	0.00	0.00	0.00	0.00
Dividends Paid	0.00	0.00	-0.05	-0.03	0.00	-	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	0.00	0.00	0.07	1.34	-0.04	-0.06	0.00	0.00	0.04	-0.02	0.35
Net Cash from Financing Activities	20.35	-3.95	-3.55	-0.89	8.02	8.02	-0.45	-1.76	-0.38	0.07	0.07
Summary
Effect of Forex Changes on Cash	0.00	0.00	0.00	0.00	0.00	-	0.00	0.00	0.00	0.00	0.00
Net Change in Cash	12.80	-3.87	6.64	3.53	-2.34	-2.34	2.80	-0.22	0.03	-0.09	-0.12
Cash at Beginning of Period	7.15	11.02	4.38	0.85	3.19	3.19	0.39	0.61	0.58	0.67	0.79
Cash at End of Period	19.95	7.15	11.02	4.38	0.85	0.85	3.19	0.39	0.61	0.58	0.67
Free Cash Flow	9.77	0.08	10.84	4.92	0.05	0.05	3.25	1.55	0.41	-0.16	-0.20
Supplemental Disclosures
Interest Paid	-	0.43	0.65	0.63	-	0.05	0.17	-	-	-	-
Income Taxes Paid	-	1.48	1.62	0.03	-	-	-	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jul 31, 2026. Data sources and methodology

Frequently Asked Questions About Mama's Creations Cash Flow

What is Mama's Creations's free cash flow?

Mama's Creations generated free cash flow of $9.77M in fiscal 2026 (fiscal year ended Jan 31, 2026), operating cash flow of $11.42M minus $1.65M of capital expenditures. That was up 11811.0% from $82.00K a year earlier. Free cash flow equaled 5.7% of revenue.

How much does Mama's Creations spend on capital expenditures?

Mama's Creations spent $1.65M on capital expenditures in fiscal 2026, compared with $5.09M a year earlier. That equals 14.5% of operating cash flow.

Does Mama's Creations pay dividends or buy back shares?

Mama's Creations's cash flow statement for fiscal 2026 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition