MasterBrand Cash Flow Statement Analysis

Operating, investing, and financing activities in billions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for MasterBrand, Inc. (MBC) - Annual data in billions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Net Income0.130.180.110.180.15
Depreciation & Amortization0.080.070.060.060.07
Deferred Income Tax0.00-0.010.00-0.010.00
Stock Based Compensation0.020.020.010.010.01
Change in Working Capital0.040.15-0.06-0.10-0.01
Change in Accounts Receivable0.020.090.01-0.07-0.03
Change in Inventory-0.010.12-0.07-0.06-0.04
Change in Accounts Payable0.02-0.070.020.040.03
Change in Other Working Capital0.01-0.010.010.000.02
Other Operating Activities0.020.020.010.00-0.01
Net Cash from Operating Activities0.290.410.240.150.20
Investing Activities
Capital Expenditures-0.080.06-0.06-0.05-0.03
Acquisitions-0.510.000.000.000.00
Other Investing Activities0.010.000.000.000.00
Net Cash from Investing Activities-0.58-0.06-0.06-0.05-0.03
Financing Activities
Debt Repayment0.31-0.53-3.01-2.770.00
Common Stock Issued0.000.000.010.040.05
Common Stock Repurchased-0.01-0.020.000.000.00
Dividends Paid0.000.00-0.940.000.00
Other Financing Activities-0.030.00-0.010.040.00
Net Cash from Financing Activities0.27-0.30-0.22-0.11-0.18
Summary
Effect of Forex Changes on Cash-0.010.000.000.000.00
Net Change in Cash-0.030.05-0.04-0.010.00
Cash at Beginning of Period0.150.100.140.150.00
Cash at End of Period0.120.600.100.140.00
Free Cash Flow0.210.350.180.100.18
Supplemental Disclosures
Interest Paid0.040.060.000.000.00
Income Taxes Paid0.040.070.010.020.01