Micropolis AI Robotics Cash Flow Statement Analysis

Operating, investing, and financing activities in millions AED

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Micropolis AI Robotics (MCRP) - Annual data in millions AED
BreakdownFY 2024FY 2023FY 2022FY 2021
Period EndingDec 2024Dec 2023Dec 2022Dec 2021
Operating Activities
Net Income-22.29-11.89-11.32-3.86
Depreciation & Amortization2.041.571.310.28
Change in Working Capital5.427.480.91-4.67
Change in Accounts Receivable-0.250.010.84-0.43
Change in Accounts Payable1.990.500.090.21
Change in Other Working Capital3.680.010.08-4.45
Other Operating Activities1.410.010.080.06
Net Cash from Operating Activities-13.43-2.63-8.92-8.07
Investing Activities
Capital Expenditures-1.76-0.39-3.35-0.96
Other Investing Activities-0.050.000.000.00
Net Cash from Investing Activities-1.76-0.39-3.33-0.96
Financing Activities
Debt Repayment-1.03-0.89-0.86-0.24
Common Stock Issued0.000.0010.366.95
Other Financing Activities16.193.960.725.71
Net Cash from Financing Activities15.163.0710.2312.41
Summary
Net Change in Cash-0.020.05-2.023.39
Cash at Beginning of Period0.070.022.050.02
Cash at End of Period0.050.070.023.40
Free Cash Flow-15.18-3.02-12.27-9.03
Supplemental Disclosures
Interest Paid0.050.060.080.00