Skip to main content
MDXG logo
MDXG
(NASDAQ)
MiMedx Group, Inc.
$3.92-- (--)
Loading... - Market loading

MiMedx Group (MDXG) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

MiMedx Group Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for MiMedx Group, Inc. (MDXG) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Period EndingDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Dec 2018Dec 2017
Operating Activities
Net Income48.5842.4267.44-30.20-12.30-49.28-25.58-29.9864.73
Depreciation & Amortization14.886.043.434.055.186.867.596.925.77
Deferred Income Tax8.7112.47-37.800.000.000.001.5825.54-26.67
Stock Based Compensation16.4016.930.0011.3314.1615.3612.0614.7721.20
Change in Working Capital-22.98-5.43-18.42-8.01-19.35-15.69-20.0518.60-0.52
Change in Accounts Receivable-26.39-2.55-12.24-5.94-10.62-3.10-10.9416.45-0.48
Change in Inventory-1.53-2.36-7.84-1.79-1.41-1.266.88-6.522.75
Change in Accounts Payable2.12-1.410.780.84-0.160.18-6.176.59-1.32
Change in Other Working Capital2.830.890.88-1.12-7.17-11.51-9.832.08-1.47
Other Operating Activities8.426.5712.1312.0510.3312.50-15.00-0.05-1.56
Net Cash from Operating Activities74.0066.2026.78-17.89-1.98-30.26-39.4135.8062.94
Investing Activities
Capital Expenditures-1.03-1.68-1.99-1.51-3.22-4.23-2.22-10.03-5.40
Acquisitions-3.76-7.860.000.020.000.000.000.030.00
Other Investing Activities0.00-0.040.00-1.15-0.18-0.332.720.81-0.27
Net Cash from Investing Activities-6.89-9.58-2.16-2.66-3.40-4.560.50-9.22-5.40
Financing Activities
Debt Repayment-1.00-81.50-0.05-0.04-0.04-25.8170.880.00-0.03
Common Stock Issued0.001.401.000.650.000.000.000.000.00
Common Stock Repurchased-3.12-2.64-9.52-1.19-4.75-2.33-1.47-12.49-72.35
Other Financing Activities-1.29-1.740.00-0.041.4489.71-6.543.5611.99
Net Cash from Financing Activities-5.41-34.20-8.57-0.58-3.3561.5662.86-8.93-60.39
Summary
Net Change in Cash61.7122.4216.05-21.13-8.7326.7423.9517.64-2.85
Cash at Beginning of Period104.4282.0065.9587.0895.8169.0745.1227.4830.32
Cash at End of Period166.12104.4282.0065.9587.0895.8169.0745.1227.48
Free Cash Flow72.9764.5224.79-19.41-5.20-34.49-41.6325.7757.54
Supplemental Disclosures
Interest Paid0.002.706.034.574.337.460.000.000.00
Income Taxes Paid0.003.25-0.550.180.170.210.000.000.00

Frequently Asked Questions About MiMedx Group Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is MDXG's cash generation trending?

Review MiMedx Group's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.