Magic Empire Global (MEGL) Income Statement: Revenue & Earnings

Magic Empire Global Income Statement Analysis

Revenue, earnings, and profit margins in millions HKD

Scale:

Scroll to see more

Magic Empire Global Limited income statement - Annual data in millions HKD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Revenue & Gross Profit
Revenue	11.53	12.78	13.79	11.20	16.87	20.42	27.96
Cost of Revenue	15.88	16.14	9.72	9.37	8.77	10.50	0.00
Gross Profit	-4.36	-3.36	13.79	11.20	8.10	20.22	27.96
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	5.82	4.77	16.60	15.70	3.33	16.55	10.94
Operating Expenses	7.66	6.87	16.60	15.70	6.37	16.36	16.04
Operating Income	-12.02	-10.23	-2.81	-4.50	1.73	3.67	11.92
Other Income/Expense
Interest Income	3.92	4.45	4.26	1.06	0.00	0.21	0.02
Interest Expense	0.21	0.06	0.14	0.23	0.08	0.00	0.00
Other Income/Expense	3.71	1.11	2.33	1.04	-0.08	0.05	-0.15
Income
Income Before Tax	-8.31	-4.73	-0.48	-3.46	1.65	4.63	11.77
Income Tax Expense	0.00	0.00	0.00	0.38	0.07	0.43	1.75
Net Income	-8.31	-4.73	-0.48	-3.84	1.58	4.20	10.01
Net Income - Continuous Operations	-8.31	-4.73	-0.48	-3.84	1.58	4.20	10.01
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	-6.26	-2.57	-2.60	-4.44	4.78	4.61	15.30
EBIT	-8.10	-4.67	-2.81	-4.50	1.73	3.86	0.00
Depreciation & Amortization	1.84	2.10	2.11	1.96	3.05	3.34	3.25
Earnings Per Share
Basic EPS	-2.00	-1.00	-	-1.00	-	1.00	1.00
Diluted EPS	-2.00	-1.00	-	-1.00	-	1.00	1.00
Basic Shares Outstanding	5.06	5.06	5.06	4.27	3.75	3.75	15.00
Diluted Shares Outstanding	5.06	5.06	5.06	4.27	3.75	3.75	15.00