MEDIROM Healthcare Technologies (MRM) Income Statement: Revenue & Earnings

MEDIROM Healthcare Technologies Income Statement Analysis

Revenue, earnings, and profit margins in billions JPY

Scale:

Scroll to see more

MEDIROM Healthcare Technologies Inc. income statement - Annual data in billions JPY
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	8.30	6.83	6.95	5.41	3.34
Cost of Revenue	6.05	5.26	5.05	3.99	2.91
Gross Profit	2.25	1.57	1.90	1.42	0.43
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.01
Selling, General & Administrative	2.24	1.96	1.81	1.81	1.07
Operating Expenses	2.26	1.94	1.81	1.81	0.96
Operating Income	-0.02	-0.37	0.10	-0.40	-0.53
Other Income/Expense
Interest Income	0.00	0.00	0.01	0.00	0.00
Interest Expense	0.05	0.04	-0.01	-0.01	0.01
Other Income/Expense	0.07	0.43	0.07	0.05	-0.09
Income
Income Before Tax	0.05	0.02	0.18	-0.41	-0.63
Income Tax Expense	-0.09	-0.09	0.03	0.58	-0.09
Net Income	0.15	0.12	0.15	-0.99	-0.54
Net Income - Continuous Operations	0.15	0.12	0.15	-0.99	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	0.39	0.31	0.28	-0.27	-0.55
EBIT	0.10	0.06	0.10	-0.40	-0.61
Depreciation & Amortization	0.29	0.25	0.18	0.13	0.03
Earnings Per Share
Basic EPS	29.00	24.00	31.00	-203.00	-134.00
Diluted EPS	29.00	22.00	27.00	-203.00	-134.00
Basic Shares Outstanding	0.01	0.00	0.00	0.00	0.00
Diluted Shares Outstanding	0.01	0.01	0.01	0.00	0.00