Ming Shing Group Holdings (MSW) Cash Flow: Operating & Free Cash Flow

Ming Shing Group Holdings Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Ming Shing Group Holdings Limited (MSW) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period ending	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Operating Activities
Net Income	-5.73	2.33	2.79	1.80	1.27
Depreciation & Amortization	0.15	0.11	0.08	0.06	0.05
Deferred Income Tax	-0.08	0.00	0.00	0.00	0.01
Change in Working Capital	-3.14	-0.37	-2.12	-2.02	-0.65
Change in Accounts Receivable	-3.52	-1.97	-2.10	-2.42	-0.09
Change in Accounts Payable	0.80	1.28	-0.02	0.45	-0.72
Change in Other Working Capital	-0.42	0.32	0.00	0.00	-0.02
Other Operating Activities	0.83	0.39	0.00	0.00	-0.03
Net Cash from Operating Activities	-7.97	2.46	0.80	-0.15	0.64
Investing Activities
Capital Expenditures	0.00	-1.15	-0.02	0.00	0.00
Other Investing Activities	0.01	0.00	0.05	0.06	0.00
Net Cash from Investing Activities	0.01	-1.15	0.04	0.06	0.00
Financing Activities
Debt Repayment	0.71	1.41	-8.13	-1.92	-4.13
Common Stock Issued	9.49	0.00	0.00	0.00	0.00
Other Financing Activities	-3.07	-1.96	-2.91	-1.27	0.40
Net Cash from Financing Activities	7.13	-0.55	-0.73	0.00	-0.35
Summary
Net Change in Cash	-0.83	0.76	0.11	-0.10	0.29
Cash at Beginning of Period	1.08	0.32	0.22	0.31	0.02
Cash at End of Period	0.25	1.08	0.32	0.22	0.31
Free Cash Flow	-7.97	1.31	0.78	-0.15	0.64
Supplemental Disclosures
Interest Paid	0.51	0.29	0.18	0.07	0.09
Income Taxes Paid	0.23	0.40	0.54	-0.01	0.05

Source: Company financial statements from annual and quarterly filings. Data as of Sep 30, 2025. Data sources and methodology

Frequently Asked Questions About Ming Shing Group Holdings Cash Flow

What is Ming Shing Group Holdings's free cash flow?

Ming Shing Group Holdings had negative free cash flow of $7.97M in fiscal 2025 (fiscal year ended Mar 31, 2025).

Does Ming Shing Group Holdings pay dividends or buy back shares?

Ming Shing Group Holdings's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition