Noodles & Company (NDLS) Income Statement: Revenue & Earnings

Noodles & Company Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Noodles & Company income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Jan 2024	Jan 2023	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	493.27	503.41	509.48	475.15	393.66	462.41	457.84
Cost of Revenue	324.32	419.19	429.32	393.08	342.12	375.54	385.44
Gross Profit	168.96	84.21	80.17	82.08	51.54	86.87	72.40
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	50.82	51.83	49.90	47.54	42.88	43.45	46.09
Operating Expenses	196.73	80.84	74.83	70.53	65.03	65.93	69.01
Operating Income	-27.78	3.37	5.33	11.54	-20.03	5.44	3.38
Other Income/Expense
Interest Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Expense	8.38	-4.80	-2.45	2.08	-3.15	0.00	4.31
Other Income/Expense	-8.38	-0.20	-6.16	-5.73	-0.60	0.75	-7.77
Income
Income Before Tax	-36.16	-9.83	-3.28	3.74	-23.18	1.75	-8.69
Income Tax Expense	0.05	0.02	0.04	0.07	0.08	0.10	-0.25
Net Income	-36.21	-9.86	-3.31	3.67	-23.26	1.65	-8.44
Net Income - Continuous Operations	-36.21	-9.86	-3.31	3.67	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	1.29	30.16	28.60	28.15	1.68	24.48	18.49
EBIT	-36.47	3.37	5.33	5.82	-20.03	1.89	-4.38
Depreciation & Amortization	29.07	26.79	23.27	22.33	21.71	22.09	22.87
Earnings Per Share
Basic EPS	-1.00	-	-	-	-1.00	-	-
Diluted EPS	-1.00	-	-	-	-1.00	-	-
Basic Shares Outstanding	45.47	45.86	45.91	45.48	44.27	44.04	42.33
Diluted Shares Outstanding	45.47	45.86	45.91	46.13	44.27	44.98	42.33