Name: National HealthCare Corporation (NHC) Cash Flow Statement
Creator: FinSpry

National HealthCare Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for National HealthCare Corporation (NHC) - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Operating Activities
Net Income	101.93	65.29	22.45	139.09	41.87	67.98	58.70
Depreciation & Amortization	41.99	42.03	40.49	40.67	42.02	42.42	41.89
Deferred Income Tax	17.94	5.77	6.00	-6.29	0.00	0.00	0.72
Stock Based Compensation	4.16	2.78	2.61	2.62	2.45	0.00	0.00
Change in Working Capital	-25.72	22.67	-73.70	-40.74	110.40	9.00	-4.00
Change in Accounts Receivable	-26.44	-8.56	-3.86	4.09	4.53	0.00	0.00
Change in Inventory	-0.60	-0.30	1.49	0.20	-1.25	0.00	0.00
Change in Accounts Payable	6.30	3.97	-5.53	-1.43	1.43	0.00	0.00
Change in Other Working Capital	-4.98	24.02	-41.33	-95.20	38.37	0.00	0.00
Other Operating Activities	18.10	-11.67	3.53	-95.20	-10.47	-13.33	0.00
Net Cash from Operating Activities	107.30	111.22	8.74	62.39	203.26	100.10	98.44
Investing Activities
Capital Expenditures	-27.60	-27.90	-30.20	-39.40	-21.87	26.40	-29.77
Acquisitions	-213.80	-7.36	0.00	-29.06	-8.36	-15.59	3.33
Purchases of Investments	2.62	-29.50	16.17	-108.19	-50.81	0.00	0.00
Sales/Maturities of Investments	50.88	47.40	49.96	101.92	-42.11	27.72	-8.77
Other Investing Activities	-0.01	-0.20	3.88	8.49	2.06	1.16	1.55
Net Cash from Investing Activities	-236.69	-17.57	-5.98	-65.89	-63.88	-14.27	-33.66
Financing Activities
Debt Repayment	136.14	-4.99	-4.70	-4.42	-54.17	-48.92	-48.70
Common Stock Issued	14.27	0.31	2.11	3.44	1.76	2.35	2.87
Common Stock Repurchased	-13.50	-2.48	-9.90	-0.84	-0.05	0.00	0.00
Dividends Paid	-36.96	-35.56	-34.60	-32.03	-31.92	31.21	-29.83
Other Financing Activities	0.40	0.17	-0.55	-1.42	2.50	59.92	-0.75
Net Cash from Financing Activities	100.34	-42.55	-47.64	-35.26	-41.89	-79.75	-77.27
Summary
Net Change in Cash	-29.05	51.10	-44.88	-38.76	97.49	6.09	-12.50
Cash at Beginning of Period	125.97	74.87	119.74	158.50	61.01	54.92	67.42
Cash at End of Period	96.92	111.22	74.87	119.74	158.50	61.01	54.92
Free Cash Flow	79.70	111.22	-21.46	23.00	181.39	73.70	68.66
Supplemental Disclosures
Interest Paid	3.42	0.29	0.49	0.85	1.43	3.12	4.90
Income Taxes Paid	17.53	14.57	8.77	22.88	16.52	20.89	9.18