Nukkleus Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Nukkleus Inc. (NUKK) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021
Period EndingDec 2024Sep 2023Sep 2022Sep 2021
Operating Activities
Net Income-8.52-17.43-11.85-0.94
Depreciation & Amortization0.012.382.690.47
Stock Based Compensation0.230.371.910.04
Change in Working Capital3.810.343.861.59
Change in Accounts Receivable-4.140.000.05-0.01
Change in Accounts Payable0.282.340.330.16
Change in Other Working Capital7.67-0.173.791.44
Other Operating Activities0.652.770.000.00
Net Cash from Operating Activities-3.82-1.231.621.17
Investing Activities
Capital Expenditures0.00-0.040.000.00
Acquisitions0.000.000.00-0.02
Purchases of Investments0.000.00-0.040.00
Other Investing Activities0.13-1.11-0.040.00
Net Cash from Investing Activities0.13-1.11-0.04-0.02
Financing Activities
Debt Repayment1.960.000.000.00
Common Stock Issued0.890.000.000.00
Other Financing Activities0.150.150.000.00
Net Cash from Financing Activities3.000.420.000.00
Summary
Effect of Forex Changes on Cash0.030.23-0.40-0.02
Net Change in Cash-0.66-1.921.581.12
Cash at Beginning of Period0.692.381.200.08
Cash at End of Period0.040.692.381.20
Free Cash Flow-3.82-1.271.621.17
Supplemental Disclosures
Interest Paid0.000.000.000.00