Oddity Tech (ODD) Income Statement: Revenue & Earnings

Oddity Tech Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Oddity Tech Ltd. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	809.84	647.04	508.69	324.52	222.56	110.64
Cost of Revenue	221.14	178.72	150.46	106.47	69.37	32.81
Gross Profit	588.71	468.32	358.23	218.05	153.18	77.83
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	469.94	352.72	283.91	190.39	133.67	61.17
Operating Expenses	469.94	352.72	283.91	190.39	133.67	61.17
Operating Income	118.77	115.60	74.32	27.67	19.51	16.66
Other Income/Expense
Interest Income	16.94	11.08	4.28	1.25	0.00	0.00
Interest Expense	0.00	0.08	0.00	0.00	0.88	-1.25
Other Income/Expense	16.94	-0.10	4.28	0.00	-0.88	-1.25
Income
Income Before Tax	135.71	127.91	78.60	28.91	18.64	15.41
Income Tax Expense	24.96	26.42	20.07	7.18	4.72	3.70
Net Income	110.75	101.49	58.53	21.73	13.92	11.71
Net Income - Continuous Operations	110.75	101.49	58.53	21.73	13.92	11.71
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	129.46	125.43	82.92	32.07	23.52	20.92
EBIT	118.77	115.60	74.32	27.67	19.51	16.66
Depreciation & Amortization	10.69	9.83	8.61	4.41	4.01	4.26
Earnings Per Share
Basic EPS	2.00	2.00	1.00	-	-	-
Diluted EPS	2.00	2.00	1.00	-	-	-
Basic Shares Outstanding	56.92	45.81	54.69	53.90	53.90	26.13
Diluted Shares Outstanding	61.64	50.23	57.38	57.00	57.00	26.13