Personalis (PSNL) Income Statement: Revenue & Earnings

Personalis Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Personalis, Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019
Revenue & Gross Profit
Revenue	84.61	73.48	65.05	85.49	78.65	65.21
Cost of Revenue	57.79	55.27	51.70	53.84	58.53	43.13
Gross Profit	26.83	18.21	13.35	31.66	20.11	22.08
Operating Expenses
Research & Development	48.91	64.78	64.91	49.31	28.57	22.42
Selling, General & Administrative	46.19	49.73	63.97	47.70	92.23	65.21
Operating Expenses	95.09	114.50	128.88	97.01	120.79	87.63
Operating Income	-68.27	-109.94	-115.53	-65.35	-42.15	-22.42
Other Income/Expense
Interest Income	5.51	5.90	2.40	0.37	0.95	0.00
Interest Expense	-0.02	0.11	0.20	0.18	0.00	0.00
Other Income/Expense	-18.49	9.63	0.06	-0.04	0.02	3.14
Income
Income Before Tax	-81.27	-108.21	-113.28	-65.21	-41.22	-25.08
Income Tax Expense	0.02	0.08	0.04	0.01	0.06	0.01
Net Income	-81.28	-108.30	-113.32	-65.23	-41.28	-25.08
Net Income - Continuous Operations	-81.28	-108.30	-113.32	-65.23	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	-57.33	-98.81	-104.64	-59.01	-35.46	-19.23
EBIT	-68.27	-108.10	-113.07	-65.03	-41.22	-23.94
Depreciation & Amortization	10.94	11.77	8.43	6.01	5.80	4.75
Earnings Per Share
Basic EPS	-1.00	-2.00	-2.00	-1.00	-1.00	-1.00
Diluted EPS	-1.00	-2.00	-2.00	-1.00	-1.00	-1.00
Basic Shares Outstanding	59.25	48.18	45.70	43.89	34.37	18.01
Diluted Shares Outstanding	59.25	48.18	45.70	43.89	34.37	18.01