ProPetro Holding (PUMP) Cash Flow: Operating & Free Cash Flow

ProPetro Holding Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for ProPetro Holding Corp. (PUMP) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Mar 2020	Dec 2018	Dec 2017
Operating Activities
Net Income	0.82	-137.86	85.63	2.03	-54.19	-107.02	163.01	173.86	12.61
Depreciation & Amortization	174.90	211.73	180.89	128.11	133.38	153.29	145.30	88.14	55.63
Deferred Income Tax	3.66	0.00	27.84	4.21	-14.29	-27.70	48.76	49.70	3.43
Stock Based Compensation	16.95	17.29	14.45	21.88	11.52	9.10	0.00	5.48	9.49
Change in Working Capital	29.85	-22.94	-10.01	-15.30	12.82	14.33	-21.27	15.66	-15.99
Change in Accounts Receivable	-4.76	51.50	-12.41	-66.90	-43.74	127.49	-10.18	-3.30	-84.48
Change in Inventory	2.84	1.54	-6.02	0.12	-1.22	-0.29	3.92	-0.17	-1.47
Change in Accounts Payable	9.57	-64.50	-11.43	27.43	51.76	-95.70	-25.24	9.72	64.23
Change in Other Working Capital	-4.40	-11.48	19.84	-1.88	4.77	-17.18	10.24	9.40	5.73
Other Operating Activities	-4.40	184.07	75.95	-1.88	51.18	97.13	119.48	60.24	44.08
Net Cash from Operating Activities	231.61	252.30	374.74	300.43	154.71	139.12	455.29	393.08	109.26
Investing Activities
Capital Expenditures	-186.32	-140.30	-370.87	-319.68	-143.52	-100.60	-502.89	-284.20	-285.89
Acquisitions	23.51	-21.04	-22.22	-38.64	0.00	6.39	7.60	3.59	4.42
Other Investing Activities	13.00	6.24	8.96	8.58	39.23	0.00	0.00	3.59	4.42
Net Cash from Investing Activities	-149.81	-155.10	-384.13	-349.75	-104.29	-94.22	-495.30	-280.60	-281.47
Financing Activities
Debt Repayment	-22.08	-17.68	10.34	30.00	-5.47	-130.03	59.73	-5.30	-106.50
Common Stock Issued	0.00	0.00	0.00	0.96	4.02	0.00	1.16	0.25	185.50
Common Stock Repurchased	0.00	-59.11	-51.74	-3.88	-5.82	-0.61	0.00	0.00	0.00
Other Financing Activities	-18.82	-3.32	-4.72	-4.70	-5.47	5.47	-4.55	1.58	-16.43
Net Cash from Financing Activities	-40.91	-80.11	-46.12	26.26	-7.28	-125.17	56.35	-3.72	62.57
Summary
Effect of Forex Changes on Cash	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Change in Cash	40.89	17.09	-55.51	-23.06	43.15	-80.26	16.34	108.75	-109.65
Cash at Beginning of Period	50.44	33.35	88.86	111.92	68.77	149.04	132.70	23.95	133.60
Cash at End of Period	91.33	50.44	33.35	88.86	111.92	68.77	149.04	132.70	23.95
Free Cash Flow	45.29	112.00	3.87	-19.25	11.19	38.52	-47.60	108.88	-176.63
Supplemental Disclosures
Interest Paid	7.97	7.31	4.56	0.47	0.07	-	-	-	-
Income Taxes Paid	3.47	1.79	1.11	0.13	0.20	-	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About ProPetro Holding Cash Flow

What is ProPetro Holding's free cash flow?

ProPetro Holding generated free cash flow of $45.29M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of $231.61M minus $186.32M of capital expenditures. That was down 59.6% from $112.00M a year earlier. Free cash flow equaled 3.6% of revenue.

How much does ProPetro Holding spend on capital expenditures?

ProPetro Holding spent $186.32M on capital expenditures in fiscal 2025, compared with $140.30M a year earlier. That equals 80.4% of operating cash flow.

Does ProPetro Holding pay dividends or buy back shares?

ProPetro Holding's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition