Schrödinger Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for Schrödinger, Inc. (SDGR) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Current Assets
Cash and Cash Equivalents147.33155.3290.47120.27642.69
Short-Term Investments204.80307.69360.61456.21440.40
Cash & Short-Term Investments352.12463.00451.09576.48642.69
Accounts Receivable255.3389.1255.9540.5535.38
Inventory0.000.000.000.000.00
Other Current Assets27.549.932.145.031.05
Total Current Assets634.99567.80533.99625.06682.98
Non-Current Assets
Property, Plant & Equipment (Net)136.08141.10120.2385.4115.27
Long-Term Investments43.2183.2525.6843.1745.66
Goodwill4.794.794.790.000.00
Intangible Assets0.000.000.590.000.00
Other Non-Current Assets4.166.013.312.852.35
Total Non-Current Assets188.23235.16154.60131.4363.29
Total Assets823.23802.96688.59756.49746.26
Current Liabilities
Accounts Payable10.6716.829.478.0823.26
Short-Term Debt16.760.000.000.000.00
Accrued Liabilities52.3843.7630.3925.7214.86
Deferred Revenue111.9456.2357.9355.3745.40
Other Current Liabilities52.380.000.000.000.00
Total Current Liabilities191.75133.67108.8091.2173.21
Non-Current Liabilities
Long-Term Debt101.07111.01105.4977.837.22
Other Non-Current Liabilities0.150.670.800.300.65
Total Non-Current Liabilities210.03120.72131.88108.1949.04
Total Liabilities401.78254.40240.68199.40122.24
Stockholders' Equity
Common Stock0.730.720.710.710.70
Retained Earnings-525.54-338.42-379.14-229.95-129.24
Accumulated Other Comprehensive Income0.220.28-2.38-0.650.32
Additional Paid-in Capital946.04885.97828.70786.96752.56
Minority Interest0.000.000.010.010.00
Shares Outstanding72.8772.1471.3371.000.00
Total Stockholders' Equity421.45548.56447.89557.09624.02
Total Liabilities & Equity823.23802.96688.59756.49746.26