Skip to main content
SMWB logo
SMWB
(NYSE)
Similarweb Ltd.
$2.68-- (--)
Loading... - Market loading

Similarweb (SMWB) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Similarweb Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Similarweb Ltd. (SMWB) - Annual data in millions USD
BreakdownFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingDec 2025Dec 2024Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Operating Activities
Net Income-32.94-11.46-29.37-83.66-68.98-22.00-17.71
Depreciation & Amortization8.9910.538.9710.582.301.961.78
Deferred Income Tax0.000.000.000.00-0.020.000.00
Stock Based Compensation21.2417.6218.1316.9911.174.802.00
Change in Working Capital17.6412.90-3.649.0827.0511.364.67
Change in Accounts Receivable-2.29-2.13-9.73-6.88-5.13-6.62-6.01
Change in Inventory0.000.000.000.007.700.000.00
Change in Accounts Payable1.453.601.26-4.286.631.30-0.19
Change in Other Working Capital-0.2311.43-1.851.111.1616.6810.87
Other Operating Activities-0.230.591.591.11-0.030.11-0.44
Net Cash from Operating Activities14.6430.17-3.04-46.07-27.63-3.76-9.69
Investing Activities
Capital Expenditures-1.65-2.73-1.56-31.18-2.31-1.14-1.81
Acquisitions-15.79-15.410.00-3.79-9.510.000.00
Purchases of Investments0.000.000.000.0030.000.000.00
Sales/Maturities of Investments-0.160.00-0.820.00-0.800.000.00
Other Investing Activities4.21-1.86-0.21-1.26-10.02-30.010.76
Net Cash from Investing Activities-13.23-18.70-2.59-33.017.36-30.760.48
Financing Activities
Debt Repayment0.00-25.000.0025.00-56.8010.009.80
Common Stock Issued6.914.683.560.00152.160.000.00
Other Financing Activities6.911.49-2.364.12-0.1141.230.59
Net Cash from Financing Activities6.91-18.841.1929.12125.2551.2310.39
Summary
Effect of Forex Changes on Cash0.23-0.50-1.65-1.11-0.050.200.05
Net Change in Cash8.33-7.86-6.08-49.96104.9416.911.23
Cash at Beginning of Period63.8771.7377.81128.8823.947.035.81
Cash at End of Period72.4263.8771.7377.81128.8823.947.03
Free Cash Flow12.9927.44-4.60-77.24-29.94-4.90-11.50
Supplemental Disclosures
Income Taxes Paid1.721.171.880.490.470.000.00

Frequently Asked Questions About Similarweb Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is SMWB's cash generation trending?

Review Similarweb's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.