SOPHiA GENETICS SA Balance Sheet Analysis

Assets, liabilities, and stockholders equity in millions USD

Scroll to see more
Balance sheet showing assets, liabilities, and shareholders' equity for SOPHiA GENETICS SA (SOPH) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Current Assets
Cash and Cash Equivalents80.23123.25178.61192.9674.63
Short-Term Investments0.000.0017.3172.3622.72
Cash & Short-Term Investments80.23123.25178.61265.3297.35
Accounts Receivable7.0910.266.657.067.85
Inventory5.876.485.165.733.38
Other Current Assets0.840.350.730.631.08
Total Current Assets99.41148.05196.26282.86109.69
Non-Current Assets
Property, Plant & Equipment (Net)19.3823.1021.4015.965.54
Goodwill8.349.008.198.308.60
Intangible Assets20.6618.1911.787.384.68
Other Non-Current Assets5.766.104.283.701.29
Total Non-Current Assets55.9058.1147.5837.320.00
Total Assets155.31206.16243.84320.17132.12
Current Liabilities
Accounts Payable1.932.266.182.341.28
Short-Term Debt2.190.000.000.002.87
Current Portion of Long-Term Debt0.000.000.000.002.87
Accrued Liabilities2.444.234.246.8213.71
Deferred Revenue5.739.493.434.072.64
Other Current Liabilities0.440.3414.510.010.05
Total Current Liabilities26.8035.6226.8128.6021.59
Non-Current Liabilities
Long-Term Debt13.2415.6714.0511.250.46
Other Non-Current Liabilities0.340.3327.600.471.33
Total Non-Current Liabilities32.0219.0916.9016.170.00
Total Liabilities58.8254.7143.7144.7731.61
Stockholders' Equity
Common Stock4.194.053.463.332.46
Retained Earnings-440.28-377.78-298.80-211.35-137.68
Accumulated Other Comprehensive Income61.0453.9823.9612.548.30
Treasury Stock0.700.65-0.120.000.00
Additional Paid-in Capital472.24471.85471.62470.890.00
Shares Outstanding66.6965.2364.2363.860.00
Total Stockholders' Equity96.49151.44200.13275.40100.51
Total Liabilities & Equity155.31206.16243.84320.170.00