Scully Royalty (SRL) Cash Flow: Operating & Free Cash Flow

Scully Royalty Cash Flow Statement Analysis

Values in millions CAD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Scully Royalty Ltd. (SRL) - Annual data in millions CAD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017
Operating Activities
Net Income	-20.27	1.40	-23.41	7.37	0.21	-18.40	112.21	-47.07
Depreciation & Amortization	7.22	7.93	10.70	11.02	11.47	8.29	-178.56	32.97
Deferred Income Tax	-1.67	-1.56	-7.56	2.07	4.80	0.10	55.24	3.14
Stock Based Compensation	0.00	0.00	0.00	2.50	0.00	0.00	0.07	2.88
Change in Working Capital	-30.34	16.45	21.20	-28.79	-35.35	-5.40	5.55	9.71
Change in Accounts Receivable	-14.09	-16.26	11.24	-24.49	-33.85	-6.96	10.26	30.19
Change in Inventory	-0.52	-0.34	0.30	0.33	0.52	1.55	-1.43	19.59
Change in Accounts Payable	3.48	-3.99	9.88	-1.12	0.52	-0.16	0.44	-26.51
Change in Other Working Capital	-18.50	37.05	-0.21	1.42	-2.19	0.16	-3.73	-13.55
Other Operating Activities	11.96	1.96	29.71	1.42	2.02	5.62	-1.69	-4.83
Net Cash from Operating Activities	-31.54	26.18	30.64	-6.64	-21.27	-9.81	-7.19	-3.20
Investing Activities
Capital Expenditures	-0.09	-0.18	-0.47	-0.98	-0.23	-0.72	-0.20	-0.77
Acquisitions	-0.03	0.00	0.00	0.00	-0.87	-1.90	-0.83	-8.43
Purchases of Investments	-0.81	0.00	0.00	0.00	0.00	0.00	-1.20	0.77
Sales/Maturities of Investments	3.10	0.00	0.00	0.01	4.56	0.00	1.02	0.53
Other Investing Activities	0.59	-6.13	-4.21	0.01	-0.05	-7.58	-0.08	4.41
Net Cash from Investing Activities	2.76	-6.31	-4.68	-0.97	3.42	-10.20	-1.28	-3.49
Financing Activities
Debt Repayment	-0.38	-0.39	-0.35	-0.42	-0.45	35.64	0.00	-42.25
Common Stock Issued	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.18
Dividends Paid	0.00	-3.42	-16.93	0.00	0.00	0.00	0.00	0.00
Other Financing Activities	-0.78	0.00	0.09	-0.42	-0.05	-0.85	-0.86	-1.64
Net Cash from Financing Activities	-1.16	-3.82	-17.19	-0.42	-0.50	34.79	-0.86	-42.72
Summary
Effect of Forex Changes on Cash	3.44	-1.52	0.08	-0.65	3.63	-4.27	2.22	3.61
Net Change in Cash	-26.50	14.54	8.84	-8.68	-14.72	10.51	-7.11	-45.81
Cash at Beginning of Period	78.25	63.72	54.87	63.55	78.27	67.76	74.87	120.68
Cash at End of Period	51.76	78.25	63.72	54.87	63.55	78.27	67.76	74.87
Free Cash Flow	-31.63	26.00	30.17	-7.62	-21.50	-10.53	-7.39	-3.96
Supplemental Disclosures
Interest Paid	1.72	1.64	1.56	1.75	1.88	-	-	-
Income Taxes Paid	0.34	2.98	5.88	9.53	3.73	-	-	-

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2025. Data sources and methodology

Frequently Asked Questions About Scully Royalty Cash Flow

What is Scully Royalty's free cash flow?

Scully Royalty had negative free cash flow of CAD 31.63M in fiscal 2024 (fiscal year ended Dec 31, 2024), operating cash flow of −CAD 31.54M minus CAD 89.00K of capital expenditures.

How much does Scully Royalty spend on capital expenditures?

Scully Royalty spent CAD 89.00K on capital expenditures in fiscal 2024, compared with CAD 180.00K a year earlier.

Does Scully Royalty pay dividends or buy back shares?

Scully Royalty's cash flow statement for fiscal 2024 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition