Silvaco Group (SVCO) Income Statement: Revenue & Earnings

Silvaco Group Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Silvaco Group, Inc. income statement - Annual data in millions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	59.68	54.25	46.47	41.96	40.28
Cost of Revenue	12.04	9.35	8.89	8.65	8.67
Gross Profit	47.64	44.89	37.59	33.31	31.61
Operating Expenses
Research & Development	20.74	13.17	12.45	13.54	11.16
Selling, General & Administrative	55.87	30.59	26.45	23.31	16.81
Operating Expenses	87.92	43.76	38.90	36.85	27.97
Operating Income	-40.28	1.13	-1.31	-3.54	3.64
Other Income/Expense
Interest Income	2.98	0.01	0.00	0.00	0.00
Interest Expense	0.90	-0.63	-0.36	-0.32	-0.78
Other Income/Expense	1.36	0.00	-0.56	2.28	0.00
Income
Income Before Tax	-38.92	0.51	-2.23	-1.58	2.86
Income Tax Expense	0.48	0.83	1.70	0.27	0.31
Net Income	-39.40	-0.32	-3.93	-1.85	2.55
Net Income - Continuous Operations	-39.40	-0.32	-3.93	-1.85	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00
EBITDA	-36.74	1.74	-0.76	-2.37	4.46
EBIT	-38.92	1.13	-1.31	-3.54	3.64
Depreciation & Amortization	1.29	0.60	0.55	1.16	0.82
Earnings Per Share
Basic EPS	-2.00	-	-	-	-
Diluted EPS	-2.00	-	-	-	-
Basic Shares Outstanding	25.67	20.00	20.00	20.00	20.00
Diluted Shares Outstanding	25.67	20.00	20.00	20.00	20.00