Silvaco Group (SVCO) Income Statement: Revenue & Earnings

Silvaco Group Income Statement Analysis

Revenue, earnings, and profit margins in millions USD

Scale:

Scroll to see more

Silvaco Group, Inc. income statement - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Revenue & Gross Profit
Revenue	63.06	59.68	54.25	46.47	41.96	40.28
Cost of Revenue	13.69	12.04	9.35	8.89	8.65	8.67
Gross Profit	49.37	47.64	44.89	37.59	33.31	31.61
Operating Expenses
Research & Development	29.86	20.74	13.17	12.45	13.54	11.16
Selling, General & Administrative	52.34	55.87	30.59	26.45	23.31	16.81
Operating Expenses	82.20	76.61	43.76	39.46	36.85	27.97
Operating Income	-32.83	-28.97	1.13	-1.87	-3.54	3.64
Other Income/Expense
Interest Income	1.95	2.98	0.01	0.00	0.00	0.00
Interest Expense	0.70	0.90	0.63	0.36	0.32	0.78
Other Income/Expense	-13.07	-12.02	-0.62	-0.36	2.28	-0.78
Income
Income Before Tax	-44.65	-38.92	0.51	-2.23	-1.58	2.86
Income Tax Expense	-3.44	0.48	0.83	1.70	0.27	0.31
Net Income	-41.21	-39.40	-0.32	-3.93	-1.85	2.55
Net Income - Continuous Operations	-41.21	-39.40	-0.32	-3.93	-1.85	2.55
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	-40.48	-36.74	1.74	-1.32	-0.10	4.46
EBIT	-43.95	-38.02	1.14	-1.87	-1.26	3.64
Depreciation & Amortization	3.47	1.29	0.60	0.55	1.16	0.82
Earnings Per Share
Basic EPS	-1.00	-2.00	-	-	-	-
Diluted EPS	-1.00	-2.00	-	-	-	-
Basic Shares Outstanding	29.74	25.67	28.53	28.53	42.34	28.53
Diluted Shares Outstanding	29.74	25.67	42.72	28.53	42.34	42.72