Vistra (VST) Income Statement: Revenue & Earnings

Vistra Income Statement Analysis

Revenue, earnings, and profit margins in billions USD

Scale:

Scroll to see more

Vistra Corp. income statement - Annual data in billions USD
Breakdown	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018
Revenue & Gross Profit
Revenue	19.38	14.78	13.73	12.08	11.44	11.81	9.14
Cost of Revenue	11.68	9.26	12.05	10.73	6.80	0.00	6.33
Gross Profit	7.69	14.78	1.68	1.35	4.65	11.81	2.81
Operating Expenses
Research & Development	0.00	0.00	0.00	0.00	0.00	0.64	0.00
Selling, General & Administrative	1.47	1.31	1.19	1.04	1.03	1.55	0.93
Operating Expenses	1.47	4.51	14.83	2.79	9.83	10.46	2.32
Operating Income	6.23	2.66	-1.18	-1.44	1.68	1.35	0.49
Other Income/Expense
Interest Income	0.07	0.09	0.02	0.00	0.00	0.00	0.02
Interest Expense	1.09	0.62	0.56	0.45	0.00	0.00	0.53
Other Income/Expense	-2.76	-0.24	0.14	0.24	0.00	-0.06	-0.09
Income
Income Before Tax	3.47	2.00	-1.56	-1.72	0.89	1.22	-0.10
Income Tax Expense	0.66	0.51	-0.35	-0.46	0.27	0.29	-0.05
Net Income	2.66	1.49	-1.23	-1.27	0.64	0.11	-0.05
Net Income - Continuous Operations	2.66	1.49	-1.21	-1.26	0.00	0.00	0.00
Net Income - Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	7.19	4.01	1.05	0.78	3.38	3.64	1.96
EBIT	3.52	2.06	-1.00	-1.27	1.34	2.00	0.42
Depreciation & Amortization	2.63	1.93	2.01	1.75	2.02	0.00	1.39
Earnings Per Share
Basic EPS	7.00	4.00	-3.00	-3.00	1.00	2.00	-
Diluted EPS	7.00	4.00	-3.00	-3.00	1.00	2.00	-
Basic Shares Outstanding	0.34	0.37	0.42	0.47	0.49	0.49	0.50
Diluted Shares Outstanding	0.35	0.38	0.42	0.47	0.49	0.50	0.50