Skip to main content
WOR logo
WOR
(NYSE)
Worthington Enterprises, Inc.
$52.04-- (--)
Loading... - Market loading

Worthington Enterprises (WOR) Cash Flow Statement

Operating, investing, and financing activities with annual and quarterly data.

Worthington Enterprises Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for Worthington Enterprises, Inc. (WOR) - Annual data in millions USD
BreakdownFY 2025FY 2025FY 2024FY 2023FY 2022FY 2020FY 2019FY 2018FY 2017
Period EndingMay 2025May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Net Income96.0596.05110.62399.26379.3984.44163.27200.85217.94
Depreciation & Amortization48.2648.2680.7098.8398.8392.6895.60103.3686.79
Deferred Income Tax-18.442.76-15.5319.184.82-1.3117.44-38.2418.44
Stock Based Compensation0.0016.6919.1816.1019.1311.8811.7313.7614.35
Change in Working Capital0.750.75-9.33-337.56-337.5658.68-98.95-35.73-2.05
Change in Accounts Receivable-22.26-22.2650.08-151.33-151.33147.2373.35-53.07-39.93
Change in Inventory11.5011.5063.60-118.49-118.4962.13-33.65-84.65-34.60
Change in Accounts Payable0.620.62-65.4012.2312.23-142.68-116.88105.9867.49
Change in Other Working Capital10.8910.89-57.61-79.97-79.97-7.99-21.77-3.9932.55
Other Operating Activities83.12-14.5222.66-125.7039.0590.358.7637.350.20
Net Cash from Operating Activities209.74289.98625.3670.11274.38336.73197.86281.35335.67
Investing Activities
Capital Expenditures-50.58-83.53-86.37-94.60-82.18-95.50-84.50-76.09-68.39
Acquisitions-81.56-95.02-42.04-383.52-383.52-30.75-10.40-285.035.42
Purchases of Investments-2.96-2.96-1.210.00634.450.00-56.690.000.00
Sales/Maturities of Investments0.000.0035.800.00634.450.0056.692.400.00
Other Investing Activities0.00-12.95-14.9039.9445.8510.04106.3823.715.42
Net Cash from Investing Activities-135.10-140.81-71.78-438.19468.51-116.2211.48-337.41-62.96
Financing Activities
Debt Repayment0.00-221.70-393.89-0.57-0.57-53.45-1.39165.61-3.40
Common Stock Issued-4.010.000.000.006.580.000.000.000.00
Common Stock Repurchased-30.88-34.89-11.40-186.53-186.53-57.49-174.48-206.39-9.08
Dividends Paid-33.90-33.90-56.82-57.22-57.22-53.29-52.33-51.36-50.72
Other Financing Activities0.00-395.81-20.24-35.16-10.69-1.45-10.73-7.92-15.62
Net Cash from Financing Activities-68.79-359.89-133.13-237.75-249.78-165.68-238.94-100.05-78.82
Summary
Effect of Forex Changes on Cash0.000.00-350.810.000.000.000.000.000.00
Net Change in Cash5.85-210.72420.46-605.83493.1154.84-29.60-156.11193.89
Cash at Beginning of Period244.23454.9534.49640.31147.2092.36121.97278.0884.19
Cash at End of Period250.08244.23454.9534.49640.31147.2092.36121.97278.08
Free Cash Flow159.16206.45539.00-24.49192.20241.22113.36205.26267.29
Supplemental Disclosures
Interest Paid0.0011.9617.6429.2729.700.000.000.000.00
Income Taxes Paid0.0039.5881.4565.91118.800.000.000.000.00

Frequently Asked Questions About Worthington Enterprises Cash Flow

What is a cash flow statement?

A cash flow statement tracks the actual cash moving in and out of a company during a period. It's divided into three sections: operating activities (core business), investing activities (assets and investments), and financing activities (debt and equity). Unlike the income statement, it shows real cash rather than accounting profits.

What is operating cash flow?

Operating cash flow is the cash generated from a company's core business operations. It adjusts net income for non-cash items like depreciation and changes in working capital. Strong operating cash flow indicates the business can fund operations without external financing.

What is free cash flow (FCF)?

Free cash flow is operating cash flow minus capital expenditures. It represents the cash available for dividends, share buybacks, debt repayment, or reinvestment. FCF is considered one of the most important metrics for evaluating a company's financial health.

What are capital expenditures?

Capital expenditures (CapEx) are funds spent on acquiring or maintaining physical assets like property, equipment, and technology. CapEx appears in the investing activities section and is subtracted from operating cash flow to calculate free cash flow.

How is WOR's cash generation trending?

Review Worthington Enterprises's operating cash flow and free cash flow figures in the quarterly and annual data above. Consistent growth in operating cash flow relative to net income indicates high-quality earnings.

These financial metrics are calculated using cash flow data. Learn how each metric works and screen stocks by them.