SCWorx Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scroll to see more
Cash flow statement showing operating, investing, and financing activities for SCWorx Corp. (WORX) - Annual data in millions USD
BreakdownFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec 2024Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Net Income-1.14-3.98-1.85-3.81-7.40
Depreciation & Amortization0.000.000.000.080.23
Stock Based Compensation0.000.361.142.693.28
Change in Working Capital-0.140.240.21-0.551.24
Change in Accounts Receivable-0.09-0.020.050.090.00
Change in Inventory0.000.000.000.48-0.52
Change in Accounts Payable-0.040.430.08-0.450.85
Change in Other Working Capital-0.010.03-0.030.02-0.06
Other Operating Activities0.190.00-0.120.371.61
Net Cash from Operating Activities-1.08-0.81-0.54-1.07-0.96
Investing Activities
Capital Expenditures0.000.000.000.000.00
Other Investing Activities0.000.170.000.000.00
Net Cash from Investing Activities0.000.170.000.000.00
Financing Activities
Debt Repayment0.93-0.28-0.010.000.00
Common Stock Issued0.170.570.730.530.04
Other Financing Activities0.00-0.030.000.100.00
Net Cash from Financing Activities1.100.480.720.760.85
Summary
Net Change in Cash0.02-0.160.18-0.31-0.11
Cash at Beginning of Period0.090.250.070.380.00
Cash at End of Period0.110.090.250.070.00
Free Cash Flow-1.08-0.81-0.54-1.07-0.96
Supplemental Disclosures
Interest Paid0.030.010.000.000.00