Name: Aethlon Medical, Inc. (AEMD) Cash Flow Statement
Creator: FinSpry

Aethlon Medical Cash Flow Statement Analysis

Operating, investing, and financing activities in millions USD

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Aethlon Medical, Inc. (AEMD) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Operating Activities
Net Income	-13.39	-12.21	-12.03	-10.42	-7.89	-6.38
Depreciation & Amortization	0.34	0.36	0.24	0.12	0.04	0.06
Stock Based Compensation	0.42	1.22	1.05	0.75	0.78	0.00
Change in Working Capital	0.09	0.48	0.07	-0.25	9.91	-0.12
Change in Accounts Receivable	0.00	0.00	0.13	0.02	0.06	0.00
Change in Accounts Payable	-0.05	0.49	-0.17	0.10	0.34	0.00
Change in Other Working Capital	0.15	0.00	0.46	-0.60	-0.10	0.00
Other Operating Activities	4.89	1.22	0.02	0.03	0.78	0.84
Net Cash from Operating Activities	-7.65	-10.13	-10.51	-9.77	2.84	-5.20
Investing Activities
Capital Expenditures	0.00	0.25	-0.94	-0.35	0.06	0.15
Net Cash from Investing Activities	0.00	-0.25	-0.94	-0.35	-0.06	-0.15
Financing Activities
Debt Repayment	0.00	0.00	0.00	0.00	0.00	-0.99
Common Stock Issued	3.54	1.32	8.93	17.46	7.26	12.16
Common Stock Repurchased	0.00	-0.03	-0.01	-0.09	-0.13	0.00
Other Financing Activities	4.19	-0.03	-0.01	-0.09	-0.13	-0.04
Net Cash from Financing Activities	7.73	1.29	8.91	17.37	7.13	11.13
Summary
Effect of Forex Changes on Cash	-0.01	0.00	-0.01	0.00	0.00	3.83
Net Change in Cash	0.07	-9.09	-2.54	7.25	9.91	5.78
Cash at Beginning of Period	5.53	14.62	17.16	9.91	9.60	3.83
Cash at End of Period	5.60	-10.42	14.62	17.16	19.51	13.43
Free Cash Flow	-7.65	-10.38	-11.45	-10.12	2.78	-5.35
Supplemental Disclosures
Interest Paid	0.00	0.00	0.00	0.00	0.00	0.08