Build-A-Bear Workshop (BBW) Financial Statements & Analysis

Build-A-Bear Workshop (BBW) Income Statement

Build-A-Bear Workshop reported revenue of $529.83M in fiscal 2026 (fiscal year ended Jan 31, 2026), up 6.7% from $496.40M a year earlier. Net income was $52.20M, flat year over year, a net margin of 9.9%. Gross margin was 55.8% and operating margin 12.2%. In the most recent quarter, Q2 fiscal 2027 (ended Aug 1, 2026), revenue was $115.29M, down 7.2% from the same quarter a year earlier.

Build-A-Bear Workshop Income Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Build-A-Bear Workshop, Inc. income statement - Annual data in millions USD
Breakdown	FY 2026	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	FY 2018	FY 2017
Period ending	Jan 2026	Feb 2025	Jan 2025	Feb 2024	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Dec 2017
Revenue & Gross Profit
Revenue	529.83	496.40	496.40	486.11	486.11	467.94	411.52	255.31	338.54	336.59	357.87
Cost of Revenue	234.20	223.89	223.89	221.72	221.72	222.07	193.57	158.02	184.92	197.83	188.89
Gross Profit	295.63	295.63	272.52	272.52	264.39	245.87	217.96	97.29	153.62	138.75	168.97
Operating Expenses
Research & Development	0.00	-	0.00	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	231.00	206.04	206.24	198.89	198.99	183.93	167.25	119.09	152.05	157.18	155.15
Operating Expenses	231.00	229.20	206.24	206.24	198.99	183.93	167.25	119.09	152.05	157.18	155.15
Operating Income	64.63	66.43	66.28	66.28	65.40	61.94	50.71	-35.10	-12.13	-18.42	13.82
Other Income/Expense
Interest Income	0.80	0.86	0.86	0.93	0.93	0.00	0.01	0.00	0.00	0.00	0.00
Interest Expense	0.00	-	0.00	-	0.00	0.02	0.00	0.01	0.02	0.09	0.01
Other Income/Expense	2.60	0.80	0.66	0.86	0.93	12.46	0.91	-0.01	13.69	-0.09	-0.01
Income
Income Before Tax	67.23	67.14	67.14	66.33	66.33	61.92	50.71	-21.81	1.56	-18.51	13.81
Income Tax Expense	15.02	15.02	15.36	15.36	13.52	13.94	3.45	2.80	1.30	-0.57	5.90
Net Income	52.20	52.20	51.79	51.79	52.81	47.99	47.27	-24.61	0.26	-17.93	7.92
Net Income - Continuous Operations	52.20	-	51.79	-	52.81	47.99	47.27	-24.61	0.26	-17.93	7.92
Net Income - Discontinued Operations	-	-	-	-	-	-	-	-	-	-	-
EBITDA	79.58	81.25	81.05	79.16	79.06	74.43	62.98	-6.88	15.38	-2.38	29.99
EBIT	64.63	66.48	66.28	65.50	65.40	61.94	50.71	-	-	-	-
Depreciation & Amortization	14.95	14.77	14.77	13.66	13.66	12.48	12.28	13.29	13.71	16.04	16.17
Earnings Per Share
Basic EPS	4.00	4.00	4.00	4.00	4.00	3.00	3.00	-2.00	-	-1.00	1.00
Diluted EPS	4.00	4.00	4.00	4.00	4.00	3.00	3.00	-2.00	-	-1.00	1.00
Basic Shares Outstanding	13.05	13.58	13.58	14.34	14.34	14.94	15.46	14.92	14.71	14.58	15.57
Diluted Shares Outstanding	13.08	13.62	13.62	14.47	14.47	15.25	16.12	14.92	14.76	14.59	15.76

Source: Company financial statements from annual and quarterly filings. Data as of Aug 1, 2026. Data sources and methodology

Frequently Asked Questions About Build-A-Bear Workshop Financial Statements

What was Build-A-Bear Workshop's revenue in fiscal 2026?

Build-A-Bear Workshop reported revenue of $529.83M in fiscal 2026 (fiscal year ended Jan 31, 2026). That was up 6.7% from $496.40M a year earlier.

Is Build-A-Bear Workshop profitable?

Yes. Build-A-Bear Workshop earned net income of $52.20M in fiscal 2026, a net margin of 9.9%. In fiscal 2025 it earned $52.20M.

What is Build-A-Bear Workshop's operating margin?

Build-A-Bear Workshop's operating income was $64.63M on revenue of $529.83M in fiscal 2026, an operating margin of 12.2%, compared with 13.4% a year earlier.

What is net profit margin?

Net profit margin is net income divided by revenue. It shows how much of each dollar of sales a company keeps as profit after all costs, interest and taxes. Full definition