Boundless Bio (BOLD) Cash Flow: Operating & Free Cash Flow

Boundless Bio Cash Flow Statement Analysis

Values in millions USD

Income Statement Balance Sheet Cash Flow Ratios

Scale:

Scroll to see more

Cash flow statement showing operating, investing, and financing activities for Boundless Bio, Inc. (BOLD) - Annual data in millions USD
Breakdown	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2018	FY 2017
Period ending	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2018	Dec 2017
Operating Activities
Net Income	-58.20	-65.36	-49.43	-45.90	-25.21	-128.82	-90.24
Depreciation & Amortization	1.25	1.09	0.96	0.94	0.68	7.46	3.75
Deferred Income Tax	0.00	0.00	0.00	0.00	0.00	0.00	2.25
Stock Based Compensation	6.13	7.52	3.34	2.29	1.16	0.00	6.88
Change in Working Capital	3.46	-1.68	-0.80	0.87	-0.84	276.62	23.42
Change in Accounts Payable	1.63	0.78	1.66	1.91	1.22	4.08	0.69
Change in Other Working Capital	3.29	-0.30	2.39	-1.05	-1.60	272.54	22.74
Other Operating Activities	3.29	-4.55	2.39	2.21	0.50	-279.73	-30.57
Net Cash from Operating Activities	-46.66	-60.84	-46.86	-39.60	-23.25	-107.98	-84.51
Investing Activities
Capital Expenditures	-0.55	-2.54	-0.63	-1.07	-2.03	-11.61	-7.55
Purchases of Investments	-174.90	-208.47	-160.12	-42.60	-77.49	-382.03	-152.71
Sales/Maturities of Investments	213.24	184.90	122.50	59.80	20.24	208.59	126.83
Net Cash from Investing Activities	37.80	-26.10	-38.26	16.13	-59.29	-185.05	-33.44
Financing Activities
Common Stock Issued	0.14	93.17	0.18	0.13	0.21	14.60	39.10
Common Stock Repurchased	0.00	0.00	0.00	0.00	0.00	-144.35	-38.97
Other Financing Activities	0.00	-3.35	-1.96	0.00	105.53	398.46	120.55
Net Cash from Financing Activities	0.14	89.82	97.90	0.13	105.53	398.46	120.55
Summary
Net Change in Cash	-8.72	2.88	12.78	-23.34	22.99	105.44	2.61
Cash at Beginning of Period	27.15	24.27	11.48	34.29	11.83	38.91	36.36
Cash at End of Period	18.43	27.15	24.27	10.95	34.82	144.35	38.97
Free Cash Flow	-47.21	-63.38	-47.49	-40.66	-25.28	-119.59	-92.06

Source: Company financial statements from annual and quarterly filings. Data as of Jun 30, 2026. Data sources and methodology

Frequently Asked Questions About Boundless Bio Cash Flow

What is Boundless Bio's free cash flow?

Boundless Bio had negative free cash flow of $47.21M in fiscal 2025 (fiscal year ended Dec 31, 2025), operating cash flow of −$46.66M minus $546.00K of capital expenditures.

How much does Boundless Bio spend on capital expenditures?

Boundless Bio spent $546.00K on capital expenditures in fiscal 2025, compared with $2.54M a year earlier.

Does Boundless Bio pay dividends or buy back shares?

Boundless Bio's cash flow statement for fiscal 2025 shows no dividend payments or share repurchases.

What is free cash flow?

Free cash flow is operating cash flow minus capital expenditures. It is the cash a company has left for dividends, buybacks, debt repayment or acquisitions after funding its operations and investment. Full definition